| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
224.38 M |
193.53 M |
170.70 M |
132.65 M |
95.22 M |
| Depreciation & Depletion |
224.38 M |
193.53 M |
170.70 M |
132.65 M |
95.22 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-43.60 M |
-62.01 M |
-57.04 M |
-71.58 M |
-73.10 M |
| Funds from Operations |
436.38 M |
371.16 M |
374.78 M |
320.53 M |
263.28 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-21.77 M |
-30.47 M |
-19.35 M |
-28.30 M |
-147,000.00 |
| Incline (Decline) in Receivables |
-48.00 M |
-38.01 M |
-32.21 M |
-6.61 M |
-5.82 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Accounts Payable |
-11.96 M |
9.88 M |
11.15 M |
-15.05 M |
-6.91 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
38.19 M |
-2.33 M |
1.71 M |
-6.64 M |
12.58 M |
| Net Cash Flow/Operating Activities |
414.62 M |
340.69 M |
355.42 M |
292.23 M |
263.13 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
247.88 M |
206.64 M |
28.24 M |
18.79 M |
125.98 M |
| Decrease in Investments |
44.95 M |
50.86 M |
87.35 M |
675.04 M |
0.00 |
| Disposal of Fixed Assets |
606.55 M |
101.58 M |
211.60 M |
15.52 M |
26.09 M |
| Other Uses - Investing |
-1.24 B |
-305.52 M |
-253.64 M |
-101.57 M |
-367.64 M |
| Other Sources - Investing |
1.30 B |
305.52 M |
344.29 M |
101.57 M |
466.98 M |
| Net Cash Flow - Investing |
1.15 B |
203.05 M |
339.44 M |
1.13 B |
16.25 M |
| Proceeds from Stock Options |
12.00 M |
9.56 M |
12.14 M |
0.00 |
20.19 M |
| Other Proceeds from Sale/Issues of Stock |
1.23 B |
-4.05 M |
-6.99 M |
904.01 M |
365.08 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.01 B |
58.65 M |
0.00 |
0.00 |
384.00 M |
| Long Term Borrowings |
2.28 B |
403.04 M |
1.06 B |
675.40 M |
849.58 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.35 B |
173.73 M |
810.40 M |
469.76 M |
927.18 M |
| Cash Dividends Paid Total |
356.46 M |
307.65 M |
286.40 M |
226.75 M |
175.23 M |
| Common Dividends (Cash) |
356.46 M |
307.65 M |
286.40 M |
226.75 M |
167.98 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
7.25 M |
| Other Sources - Financing |
1.25 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-48.18 M |
-8.44 M |
-2.90 M |
-2.35 M |
0.00 |
| Net Cash Flow - Financing |
755.49 M |
-139.92 M |
-35.20 M |
880.55 M |
-251.56 M |
| Effect of Exchange rate on Cash |
-622,000.00 |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |