| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
25.95 M |
17.27 M |
16.91 M |
17.94 M |
— |
| Depreciation & Depletion |
25.95 M |
17.27 M |
16.91 M |
17.94 M |
— |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
665,000.00 |
530,000.00 |
283,000.00 |
303,000.00 |
— |
| Funds from Operations |
68.76 M |
45.26 M |
52.95 M |
71.35 M |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-3.88 M |
4.10 M |
1.05 M |
27.58 M |
— |
| Incline (Decline) in Receivables |
-7.24 M |
2.46 M |
1.50 M |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
2.84 M |
1.79 M |
-396,000.00 |
8.10 M |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
525,000.00 |
-154,000.00 |
-50,000.00 |
-2.65 M |
— |
| Net Cash Flow/Operating Activities |
64.88 M |
49.36 M |
54.00 M |
98.93 M |
— |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Uses - Investing |
0.00 |
9.14 M |
0.00 |
0.00 |
— |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Cash Flow - Investing |
81.18 M |
101.84 M |
0.00 |
413.41 M |
— |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Proceeds from Sale/Issues of Stock |
91.43 M |
0.00 |
0.00 |
178.18 M |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Long Term Borrowings |
90.30 M |
92.60 M |
0.00 |
234.40 M |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Reduction in Long Term Debt |
75.00 M |
0.00 |
0.00 |
145.53 M |
— |
| Cash Dividends Paid Total |
41.90 M |
47.44 M |
52.21 M |
0.00 |
— |
| Common Dividends (Cash) |
41.90 M |
47.44 M |
52.21 M |
0.00 |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Sources - Financing |
134,000.00 |
0.00 |
0.00 |
63.32 M |
— |
| Other Uses - Financing |
134,000.00 |
0.00 |
0.00 |
63.32 M |
— |
| Net Cash Flow - Financing |
64.96 M |
45.17 M |
-52.21 M |
330.37 M |
— |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |