| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.80 M |
1.55 M |
1.75 M |
2.74 M |
3.19 M |
| Depreciation & Depletion |
1.80 M |
1.55 M |
1.75 M |
2.74 M |
3.19 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
1.59 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
1.59 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
30.62 M |
21.00 M |
16.57 M |
24.15 M |
19.13 M |
| Funds from Operations |
18.64 M |
32.53 M |
26.29 M |
26.32 M |
34.73 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-4.04 M |
-6.52 M |
-3.14 M |
-14.27 M |
-1.89 M |
| Incline (Decline) in Receivables |
-3.33 M |
1.74 M |
-8.40 M |
-6.79 M |
1.95 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
1.73 M |
693,000.00 |
-1.09 M |
263,000.00 |
-1.86 M |
| Incline (Decline) in Income Taxes Payable |
-2.24 M |
-429,000.00 |
1.81 M |
1.20 M |
2.18 M |
| Incline (Decline) in Other Accruals |
-344,000.00 |
-3.48 M |
2.33 M |
-8.16 M |
-2.06 M |
| Incline (Decline) in Other Assets or Liabilties |
146,000.00 |
-5.05 M |
2.21 M |
-776,000.00 |
-2.10 M |
| Net Cash Flow/Operating Activities |
14.60 M |
26.00 M |
23.15 M |
12.06 M |
32.84 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
13.68 M |
| Decrease in Investments |
289,000.00 |
0.00 |
0.00 |
55.98 M |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-3.08 M |
-6.91 M |
-29.09 M |
5.43 M |
-151,000.00 |
| Other Sources - Investing |
3.08 M |
7.04 M |
29.69 M |
60,000.00 |
151,000.00 |
| Net Cash Flow - Investing |
-1.73 M |
-3.85 M |
-26.18 M |
-48.96 M |
15.29 M |
| Proceeds from Stock Options |
2.05 M |
4.29 M |
14.27 M |
0.00 |
6.61 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
8.10 M |
16.80 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
13.14 M |
52.11 M |
43.87 M |
38.66 M |
31.55 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
9.03 M |
10.75 M |
9.70 M |
0.00 |
0.00 |
| Common Dividends (Cash) |
9.03 M |
10.75 M |
9.70 M |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
307,000.00 |
1.22 M |
3.46 M |
0.00 |
0.00 |
| Other Uses - Financing |
-2.37 M |
-2.22 M |
1.65 M |
-307,000.00 |
0.00 |
| Net Cash Flow - Financing |
-22.49 M |
-60.78 M |
-37.64 M |
-30.88 M |
-14.74 M |
| Effect of Exchange rate on Cash |
-991,000.00 |
77,000.00 |
211,000.00 |
-188,000.00 |
462,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |