| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
80.47 M |
63.38 M |
70.73 M |
76.24 M |
74.98 M |
| Depreciation & Depletion |
55.30 M |
45.55 M |
45.70 M |
49.88 M |
53.44 M |
| Amortization of Intangible Assets |
25.18 M |
17.83 M |
25.03 M |
26.36 M |
21.54 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
38.17 M |
61.16 M |
42.42 M |
-9.04 M |
8.13 M |
| Funds from Operations |
194.67 M |
173.65 M |
194.11 M |
174.00 M |
295.40 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
90.02 M |
-23.39 M |
38.82 M |
-57.14 M |
-62.75 M |
| Incline (Decline) in Receivables |
10.63 M |
107.50 M |
78.11 M |
-97.08 M |
2.29 M |
| Incline (Decline) in Inventories |
-53.65 M |
8.96 M |
-4.26 M |
-23.56 M |
-52.43 M |
| Incline (Decline) in Accounts Payable |
36.48 M |
6.33 M |
-36.03 M |
39.50 M |
17.32 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
96.56 M |
-146.18 M |
995,000.00 |
23.99 M |
-29.93 M |
| Net Cash Flow/Operating Activities |
284.69 M |
150.26 M |
232.93 M |
116.86 M |
232.65 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
4.46 M |
18.12 M |
74.32 M |
27.70 M |
62.22 M |
| Incline (Decline) in Inventories |
357.09 M |
50.59 M |
124.65 M |
61.01 M |
40.16 M |
| Decrease in Investments |
303.41 M |
57.43 M |
79.30 M |
40.18 M |
12.42 M |
| Disposal of Fixed Assets |
42,000.00 |
3.24 M |
6.44 M |
0.00 |
0.00 |
| Other Uses - Investing |
26.45 M |
29.08 M |
19.59 M |
9.28 M |
33.11 M |
| Other Sources - Investing |
0.00 |
0.00 |
29.35 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
142.48 M |
80.37 M |
171.32 M |
120.41 M |
184.31 M |
| Proceeds from Stock Options |
— |
— |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
8.54 M |
9.74 M |
9.46 M |
8.42 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
148.06 M |
138.21 M |
71.90 M |
| Long Term Borrowings |
606.27 M |
720.30 M |
1.66 B |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
214.54 M |
79.69 M |
-54.83 M |
| Reduction in Long Term Debt |
624.04 M |
784.36 M |
1.49 B |
0.00 |
0.00 |
| Cash Dividends Paid Total |
66.56 M |
62.44 M |
57.96 M |
57.77 M |
53.24 M |
| Common Dividends (Cash) |
66.56 M |
62.44 M |
57.96 M |
57.77 M |
53.24 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
168,000.00 |
917,000.00 |
890,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-3.36 M |
-17.32 M |
174,000.00 |
-805,000.00 |
-540,000.00 |
| Net Cash Flow - Financing |
-87.69 M |
-135.28 M |
-23.77 M |
27.22 M |
-37.57 M |
| Effect of Exchange rate on Cash |
-19.42 M |
17.75 M |
5.75 M |
183,000.00 |
3.33 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |