| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
69.81 M |
76.24 M |
74.98 M |
64.30 M |
61.30 M |
| Depreciation & Depletion |
40.38 M |
49.88 M |
53.44 M |
64.30 M |
61.30 M |
| Amortization of Intangible Assets |
29.42 M |
26.36 M |
21.54 M |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
44.20 M |
-9.04 M |
8.13 M |
8.09 M |
12.53 M |
| Funds from Operations |
162.17 M |
174.00 M |
295.40 M |
237.00 M |
219.11 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
88.25 M |
-57.14 M |
-62.75 M |
-27.10 M |
-55.61 M |
| Incline (Decline) in Receivables |
81.99 M |
-97.08 M |
2.29 M |
-128.93 M |
-8.60 M |
| Incline (Decline) in Inventories |
-24.77 M |
-23.56 M |
-52.43 M |
-10.54 M |
4.69 M |
| Incline (Decline) in Accounts Payable |
-29.80 M |
39.50 M |
17.32 M |
15.40 M |
-31.70 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
60.82 M |
23.99 M |
-29.93 M |
96.97 M |
-20.00 M |
| Net Cash Flow/Operating Activities |
250.42 M |
116.86 M |
232.65 M |
209.90 M |
163.50 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
62.16 M |
27.70 M |
62.22 M |
10.61 M |
3.68 M |
| Incline (Decline) in Inventories |
126.89 M |
61.01 M |
40.16 M |
56.97 M |
35.03 M |
| Decrease in Investments |
81.74 M |
40.18 M |
12.42 M |
82.64 M |
74.50 M |
| Disposal of Fixed Assets |
6.44 M |
0.00 |
0.00 |
0.00 |
7.70 M |
| Other Uses - Investing |
36.94 M |
9.28 M |
33.11 M |
24.31 M |
0.00 |
| Other Sources - Investing |
0.00 |
29.35 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
182.08 M |
120.41 M |
184.31 M |
82.08 M |
6.85 M |
| Proceeds from Stock Options |
— |
— |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
11.72 M |
9.46 M |
8.42 M |
20.12 M |
7.70 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
148.06 M |
138.21 M |
71.90 M |
12.37 M |
1.47 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
170.40 M |
214.54 M |
79.69 M |
-54.83 M |
-27.61 M |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
57.41 M |
57.77 M |
53.24 M |
49.24 M |
47.53 M |
| Common Dividends (Cash) |
57.41 M |
57.77 M |
53.24 M |
49.24 M |
47.53 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-718,000.00 |
-805,000.00 |
-540,000.00 |
-23.61 M |
-7.57 M |
| Net Cash Flow - Financing |
-24.06 M |
27.22 M |
-37.57 M |
-119.93 M |
-76.48 M |
| Effect of Exchange rate on Cash |
1.63 M |
183,000.00 |
3.33 M |
6.62 M |
1.50 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |