| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
13.75 M |
12.94 M |
11.50 M |
10.06 M |
8.60 M |
| Depreciation & Depletion |
13.46 M |
12.64 M |
11.20 M |
9.68 M |
8.23 M |
| Amortization of Intangible Assets |
292,000.00 |
302,000.00 |
299,000.00 |
377,000.00 |
373,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
28.51 M |
1.08 M |
651,000.00 |
2.19 M |
-484,000.00 |
| Funds from Operations |
11.66 M |
19.30 M |
20.22 M |
21.06 M |
22.72 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
-3.26 M |
471,000.00 |
1.42 M |
-15.16 M |
-14.01 M |
| Incline (Decline) in Receivables |
-108,000.00 |
-1.79 M |
2.56 M |
3.62 M |
-6.21 M |
| Incline (Decline) in Inventories |
761,000.00 |
-6.33 M |
3.27 M |
-14.88 M |
-6.71 M |
| Incline (Decline) in Accounts Payable |
-4.46 M |
6.43 M |
-6.39 M |
-6.38 M |
-2.99 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
541,000.00 |
2.16 M |
1.98 M |
2.48 M |
1.90 M |
| Net Cash Flow/Operating Activities |
8.40 M |
19.77 M |
21.64 M |
5.90 M |
8.72 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
55,000.00 |
| Decrease in Investments |
222,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
598,000.00 |
21,000.00 |
51,000.00 |
1.00 M |
7.30 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
13.58 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
8.65 M |
16.64 M |
16.40 M |
26.17 M |
19.95 M |
| Proceeds from Stock Options |
25,000.00 |
266,000.00 |
853,000.00 |
1.95 M |
1.67 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
3.53 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
12.88 M |
1.63 M |
24.77 M |
7.81 M |
37.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
9.44 M |
5.51 M |
10.50 M |
7.21 M |
12.66 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
6.08 M |
6.66 M |
1.61 M |
3.72 M |
| Other Uses - Financing |
0.00 |
369,000.00 |
4.94 M |
761,000.00 |
3.36 M |
| Net Cash Flow - Financing |
-64,000.00 |
-3.24 M |
-4.71 M |
20.27 M |
174,000.00 |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |