| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
20.25 M |
20.96 M |
14.54 M |
13.23 M |
12.52 M |
| Depreciation & Depletion |
16.90 M |
17.60 M |
12.80 M |
11.40 M |
10.90 M |
| Amortization of Intangible Assets |
3.35 M |
3.36 M |
1.74 M |
1.83 M |
1.62 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
105.45 M |
62.10 M |
114.82 M |
6.92 M |
5.36 M |
| Funds from Operations |
116.92 M |
140.20 M |
98.85 M |
29.12 M |
19.88 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-57.72 M |
-59.44 M |
-67.57 M |
-6.68 M |
2.37 M |
| Incline (Decline) in Receivables |
-44.34 M |
-76.48 M |
-59.40 M |
-14.75 M |
-2.14 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-7.82 M |
26.98 M |
-5.31 M |
9.04 M |
8.54 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-5.56 M |
-9.94 M |
-2.86 M |
-971,000.00 |
-4.03 M |
| Net Cash Flow/Operating Activities |
59.20 M |
80.76 M |
31.28 M |
22.44 M |
22.24 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
26.22 M |
143.43 M |
151.22 M |
23.48 M |
29.95 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
41.95 M |
166.96 M |
170.65 M |
39.42 M |
44.81 M |
| Proceeds from Stock Options |
3.32 M |
0.00 |
6.93 M |
1.36 M |
64,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
601,000.00 |
0.00 |
80.75 M |
109.06 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
7.49 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
9.56 M |
575.00 M |
550,000.00 |
30.75 M |
| Incline or Decline in Short Term Borrowings |
-3.76 M |
0.00 |
-40.36 M |
39.00 M |
0.00 |
| Reduction in Long Term Debt |
3.62 M |
6.57 M |
302.07 M |
0.00 |
95.18 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
14.35 M |
1.01 M |
79.74 M |
0.00 |
0.00 |
| Other Uses - Financing |
14.22 M |
1.01 M |
67.85 M |
-81.97 M |
-1.46 M |
| Net Cash Flow - Financing |
2.67 M |
4.60 M |
307.36 M |
39.70 M |
43.22 M |
| Effect of Exchange rate on Cash |
-20.03 M |
4.68 M |
6.31 M |
5.00 M |
2.57 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |