| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
58.60 M |
56.73 M |
49.57 M |
44.70 M |
44.28 M |
| Depreciation & Depletion |
52.90 M |
52.40 M |
46.60 M |
42.60 M |
42.60 M |
| Amortization of Intangible Assets |
5.70 M |
4.33 M |
2.97 M |
2.10 M |
1.68 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-1.75 M |
-145,000.00 |
-16.41 M |
-22.33 M |
2.84 M |
| Funds from Operations |
184.03 M |
223.53 M |
179.25 M |
161.55 M |
160.64 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
92.90 M |
-49.99 M |
-62.20 M |
-4.88 M |
-18.05 M |
| Incline (Decline) in Receivables |
116.98 M |
-29.78 M |
-31.42 M |
-12.15 M |
-17.35 M |
| Incline (Decline) in Inventories |
66.14 M |
-49.40 M |
-36.47 M |
587,000.00 |
-6.74 M |
| Incline (Decline) in Accounts Payable |
-78.74 M |
33.94 M |
4.84 M |
26.65 M |
3.96 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-11.49 M |
-4.76 M |
841,000.00 |
-19.96 M |
2.09 M |
| Net Cash Flow/Operating Activities |
276.93 M |
173.53 M |
117.04 M |
156.67 M |
142.59 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
74.32 M |
2.38 M |
40.62 M |
4.56 M |
13.36 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
511,000.00 |
1.33 M |
857,000.00 |
3.69 M |
4.78 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
119.89 M |
73.20 M |
117.20 M |
82.14 M |
63.56 M |
| Proceeds from Stock Options |
4.48 M |
9.31 M |
7.35 M |
4.77 M |
2.70 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
32.77 M |
92.20 M |
76.90 M |
118.91 M |
116.27 M |
| Long Term Borrowings |
80.47 M |
50.30 M |
64.90 M |
4.40 M |
30.00 M |
| Incline or Decline in Short Term Borrowings |
-103.70 M |
12.48 M |
44.90 M |
-31.65 M |
81.92 M |
| Reduction in Long Term Debt |
7.74 M |
33.07 M |
9.51 M |
7.61 M |
23.94 M |
| Cash Dividends Paid Total |
35.17 M |
33.00 M |
28.81 M |
26.44 M |
19.76 M |
| Common Dividends (Cash) |
35.17 M |
33.00 M |
28.81 M |
26.44 M |
19.76 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
2.66 M |
9.18 M |
5.90 M |
10.94 M |
0.00 |
| Other Uses - Financing |
2.66 M |
9.18 M |
5.90 M |
10.94 M |
0.00 |
| Net Cash Flow - Financing |
-91.77 M |
-77.02 M |
7.84 M |
-164.50 M |
-45.35 M |
| Effect of Exchange rate on Cash |
-4.94 M |
4.80 M |
2.08 M |
1.37 M |
883,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |