| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
14.15 M |
— |
— |
— |
— |
| Deferred Income Taxes |
14.15 M |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
52.97 M |
26.65 M |
33.75 M |
48.93 M |
34.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
52.97 M |
26.65 M |
33.75 M |
48.93 M |
34.00 M |
| Additions to Other Assets |
— |
— |
— |
— |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
33.73 M |
| Incline (Decline) in Inventories |
253.78 M |
97.72 M |
121.88 M |
175.74 M |
162.81 M |
| Decrease in Investments |
224.03 M |
84.72 M |
84.87 M |
125.24 M |
158.39 M |
| Disposal of Fixed Assets |
0.00 |
— |
— |
— |
— |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
30.97 M |
14.36 M |
37.85 M |
51.21 M |
38.67 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
4.69 M |
4.40 M |
6.09 M |
| Other Proceeds from Sale/Issues of Stock |
3.86 M |
3.54 M |
1.61 M |
1.15 M |
860,435.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
3.51 M |
4.31 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
5.16 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
15.46 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
10.03 M |
8.63 M |
7.78 M |
6.81 M |
5.98 M |
| Common Dividends (Cash) |
10.03 M |
8.63 M |
7.78 M |
6.81 M |
5.98 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
683,881.00 |
854,945.00 |
2.30 M |
0.00 |
0.00 |
| Other Uses - Financing |
683,881.00 |
854,945.00 |
2.30 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-24.46 M |
-8.54 M |
823,818.00 |
-1.26 M |
6.12 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |