| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
16.01 M |
17.59 M |
22.03 M |
20.92 M |
17.68 M |
| Depreciation & Depletion |
16.01 M |
17.59 M |
22.03 M |
20.92 M |
18.03 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
1.94 M |
0.00 |
0.00 |
126.51 M |
86.95 M |
| Deferred Income Taxes |
1.94 M |
0.00 |
0.00 |
126.51 M |
86.95 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
48.54 M |
-91.50 M |
53.96 M |
161.66 M |
150.21 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
45.70 M |
-74.31 M |
2.84 B |
-632.75 M |
-3.22 B |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
94.24 M |
-165.81 M |
2.89 B |
-471.09 M |
-454.92 M |
| Additions to Other Assets |
0.00 |
0.00 |
209,000.00 |
4.42 M |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
2.97 B |
538.71 M |
59.02 M |
5.70 B |
12.44 B |
| Decrease in Investments |
856.84 M |
2.92 B |
2.29 B |
6.15 B |
10.87 B |
| Disposal of Fixed Assets |
4.76 M |
12.87 M |
12.60 M |
44.32 M |
20.80 M |
| Other Uses - Investing |
-23.46 M |
114.82 M |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
23.46 M |
7.00 M |
0.00 |
0.00 |
20.80 M |
| Net Cash Flow - Investing |
2.46 B |
-1.65 B |
-2.00 B |
246.03 M |
1.93 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
28,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
610.00 M |
95,000.00 |
119,000.00 |
5,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
2.13 B |
2.69 B |
500.00 M |
930.75 M |
944.31 M |
| Incline or Decline in Short Term Borrowings |
1.32 B |
-2.45 B |
-2.16 B |
-530.12 M |
2.80 B |
| Reduction in Long Term Debt |
1.78 B |
3.06 B |
3.61 B |
1.17 B |
355.14 M |
| Cash Dividends Paid Total |
33.30 M |
33.30 M |
41.93 M |
100.21 M |
98.04 M |
| Common Dividends (Cash) |
8.63 M |
66.91 M |
64.74 M |
64.00 M |
30.16 M |
| Preferred Dividends (Cash) |
33.30 M |
33.30 M |
33.30 M |
33.30 M |
33.30 M |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
-1.30 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
1.77 B |
-1.84 B |
-5.29 B |
-272.10 M |
3.97 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |