| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
48.54 M |
48.20 M |
45.79 M |
41.68 M |
34.46 M |
| Depreciation & Depletion |
48.54 M |
47.10 M |
44.69 M |
41.68 M |
34.46 M |
| Amortization of Intangible Assets |
1.10 M |
1.10 M |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
67.77 M |
62.00 M |
79.22 M |
68.56 M |
44.19 M |
| Deferred Income Taxes |
67.77 M |
62.00 M |
79.22 M |
68.56 M |
44.19 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
10.15 M |
6.67 M |
468,000.00 |
17.67 M |
16.64 M |
| Funds from Operations |
131.36 M |
138.96 M |
145.91 M |
132.60 M |
129.35 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
41.34 M |
6.50 M |
9.32 M |
31.49 M |
-23.77 M |
| Incline (Decline) in Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
-6.57 M |
10.16 M |
-26.66 M |
-2.84 M |
-17.26 M |
| Incline (Decline) in Accounts Payable |
17.86 M |
-12.72 M |
12.60 M |
13.50 M |
22.87 M |
| Incline (Decline) in Income Taxes Payable |
13.78 M |
1.64 M |
-8.84 M |
9.84 M |
-5.46 M |
| Incline (Decline) in Other Accruals |
4.41 M |
-2.22 M |
11.67 M |
5.66 M |
-26.12 M |
| Incline (Decline) in Other Assets or Liabilties |
11.86 M |
9.64 M |
20.54 M |
5.34 M |
2.19 M |
| Net Cash Flow/Operating Activities |
172.69 M |
145.46 M |
155.23 M |
164.09 M |
105.58 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
328.30 M |
| Incline (Decline) in Inventories |
95.43 M |
285.94 M |
408.68 M |
581.57 M |
571.79 M |
| Decrease in Investments |
96.34 M |
307.90 M |
344.10 M |
460.25 M |
732.91 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
1.91 M |
0.00 |
0.00 |
| Other Uses - Investing |
-556,000.00 |
2.11 M |
-100,000.00 |
0.00 |
0.00 |
| Other Sources - Investing |
733,000.00 |
0.00 |
100,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
56.96 M |
46.25 M |
125.56 M |
169.60 M |
198.57 M |
| Proceeds from Stock Options |
2.90 M |
1.89 M |
6.81 M |
6.44 M |
6.02 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
4.66 M |
40.18 M |
8.09 M |
0.00 |
1.58 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
215.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.30 M |
1.21 M |
1.15 M |
11.09 M |
91.03 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
863,000.00 |
383,000.00 |
5.72 M |
1.89 M |
0.00 |
| Other Uses - Financing |
863,000.00 |
383,000.00 |
5.72 M |
1.89 M |
-8.12 M |
| Net Cash Flow - Financing |
-2.20 M |
-39.12 M |
3.29 M |
-2.76 M |
120.28 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |