| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
246.44 M |
214.48 M |
207.00 M |
204.38 M |
189.12 M |
| Depreciation & Depletion |
246.44 M |
214.48 M |
207.00 M |
204.38 M |
189.12 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
275.00 M |
-73.89 M |
-106.29 M |
53.91 M |
27.52 M |
| Funds from Operations |
633.36 M |
299.78 M |
254.29 M |
393.75 M |
379.84 M |
| Extraordinary Items & Discontinued Operations |
— |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
9.48 M |
24.15 M |
21.43 M |
10.51 M |
-1.07 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
642.85 M |
323.93 M |
275.72 M |
404.26 M |
378.78 M |
| Additions to Other Assets |
30.22 M |
71.62 M |
46.46 M |
68.04 M |
42.43 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
132.24 M |
142.33 M |
50.18 M |
31.60 M |
5.48 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
116.56 M |
480.94 M |
180.82 M |
1.13 B |
178.30 M |
| Other Uses - Investing |
-95.39 M |
-236.40 M |
-302.78 M |
0.00 |
3.03 M |
| Other Sources - Investing |
95.39 M |
236.40 M |
302.78 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
522.59 M |
434.82 M |
1.24 B |
-328.06 M |
430.48 M |
| Proceeds from Stock Options |
1.20 M |
6.67 M |
3.94 M |
4.69 M |
— |
| Other Proceeds from Sale/Issues of Stock |
307.11 M |
239.60 M |
283.99 M |
0.00 |
320.46 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
12.40 M |
132.27 M |
176.29 M |
287.70 M |
102.65 M |
| Long Term Borrowings |
321.32 M |
563.14 M |
2.46 B |
783.00 M |
690.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
379.49 M |
248.44 M |
1.17 B |
711.68 M |
540.43 M |
| Cash Dividends Paid Total |
354.81 M |
323.99 M |
311.92 M |
455.30 M |
292.89 M |
| Common Dividends (Cash) |
283.38 M |
265.70 M |
255.50 M |
408.82 M |
261.06 M |
| Preferred Dividends (Cash) |
71.44 M |
58.29 M |
56.42 M |
46.48 M |
31.83 M |
| Other Sources - Financing |
0.00 |
10.75 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-27.46 M |
-8.83 M |
-92.10 M |
-43.45 M |
-29.82 M |
| Net Cash Flow - Financing |
-145.74 M |
90.42 M |
1.00 B |
-711.18 M |
44.67 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |