• DYNAMIC MATLS CORP Balance Sheet

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2007 FY2006 FY2005 FY2004 FY2003
    Assets
    Cash and Short Term Investments 9.42 M 20.94 M 7.71 M 2.40 M 521,697.00
    Net Receivables 40.94 M 21.55 M 15.58 M 14.88 M 7.08 M
    Total Inventories 41.63 M 19.23 M 11.87 M 8.00 M 7.44 M
    Progress Payments & Others 0.00 0.00 0.00 0.00 0.00
    Prepaid Expenses 2.02 M
    Other Current Assets 728,000.00 2.13 M 1.39 M 962,974.00 1.60 M
    Current Assets Total 94.73 M 63.85 M 36.55 M 26.25 M 16.64 M
    Long Term Receivables 0.00 0.00 681,000.00 753,392.00 422,500.00
    Investment in Unconsolidated Subsidiaries 1.36 M 0.00 0.00 0.00
    Other Investments 0.00 0.00 0.00 2,889.00 191,202.00
    Property, Plant & Equipment Net 35.45 M 20.26 M 12.57 M 11.84 M 14.02 M
    Property, Plant & Equipment Gross 49.59 M 31.96 M 22.64 M 20.83 M 22.70 M
    Accumulated Depreciation 14.14 M 11.70 M 10.06 M 8.99 M 8.69 M
    Other Assets 109.32 M 866,000.00 4.69 M 4.91 M 1.30 M
    Deferred Charges 0.00 90,678.00 108,558.00 175,174.00
    Tangible Other Assets 1.54 M 19,000.00 3.84 M 3.97 M 280,703.00
    Intangible Other Assets 107.78 M 847,000.00 847,000.00 847,076.00 913,744.00
    Total Assets 240.86 M 84.97 M 54.49 M 43.75 M 32.38 M
    Liabilities
    Short Term Debt & Current Portion of Long Term Debt 16.01 M 382,000.00 573,000.00 6.40 M 4.97 M
    Accrued Payroll 5.52 M 3.71 M 2.51 M
    Income Taxes Payable 1.21 M 1.89 M
    Dividends Payable 0.00 0.00 0.00 0.00
    Other Current Liabilities 13.16 M 5.74 M 4.48 M 4.52 M 2.38 M
    Current Liabilities Total 58.82 M 25.30 M 14.84 M 16.96 M 10.11 M
    Long Term Debt 62.05 M 382,000.00 2.22 M 2.91 M 6.02 M
    Provision for Risks & Charges 0.00 0.00 0.00 0.00
    Deferred Taxes 20.56 M 1.51 M -624,000.00 728,974.00 485,555.00
    Deferred Income 37,245.00 48,493.00
    Deferred Tax Liability in Untaxed Reserves
    Other Liabilities 1.15 M 202,000.00 3.10 M 3.09 M 139,223.00
    Total Liabilities 142.58 M 27.39 M 19.54 M 23.68 M 16.80 M
    Shareholders Equity
    Non-Equity Reserves 0.00 0.00 0.00 0.00 0.00
    Minority Interest 0.00 0.00 0.00 0.00 0.00
    Preferred Stock 0.00 0.00 0.00 0.00 0.00
    Common Equity 98.28 M 57.58 M 34.96 M 20.07 M 15.58 M
    Common Stock 622,000.00 599,000.00 588,000.00 266,023.00 254,446.00
    Capital Surplus 38.25 M 22.17 M 19.78 M 13.62 M 12.43 M
    Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
    Other Appropriated Reserves
    Unappropriated (Free) Reserves
    Retained Earnings 55.87 M 33.10 M 14.10 M 4.89 M 2.05 M
    Equity in Untaxed Reserves
    ESOP Guarantees 0.00 0.00 0.00 0.00 0.00
    Unrealized Foreign Exchange Gain (Loss) 3.54 M 1.71 M 485,000.00 1.30 M 847,546.00
    Unrealized Gain (Loss) on Marketable Securities 0.00 0.00 0.00 0.00 0.00
    Treasury Stock 0.00 0.00 0.00 0.00 0.00
    Total Liabilities & Shareholders Equity 240.86 M 84.97 M 54.49 M 43.75 M 32.38 M
    Common Shares Outstanding 12.43 M 11.98 M 11.76 M 10.64 M 10.18 M