• DYNAMIC MATLS CORP Income Statement

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2007 FY2006 FY2005 FY2004 FY2003
    Net Sales/Revenues 165.18 M 113.47 M 79.29 M 54.16 M 40.28 M
    Cost of Goods Sold (Excluding Depreciation) 108.01 M 70.07 M 54.33 M 39.17 M 29.91 M
    Depreciation, Depletion and Amortization 3.35 M 1.37 M 1.53 M 1.39 M 1.50 M
    Gross Income 53.82 M 42.03 M 23.44 M 13.61 M 8.87 M
    Selling, General & Admin Expenses 14.92 M 11.93 M 7.67 M 6.72 M 6.70 M
    Other Operating Expense 0.00 0.00 0.00 0.00 0.00
    Operating Expenses - Total 8.57 M 3.35 M 2.59 M 3.29 M 2.38 M
    Operating Income 38.89 M 30.10 M 15.77 M 6.89 M 2.17 M
    Extraordinary Credit - Pretax 0.00 0.00 0.00 0.00 0.00
    Extraordinary Charge - Pretax 0.00 0.00 0.00 0.00 0.00
    Non-operating Interest Income 698,000.00 704,000.00 63,000.00 22,890.00 9,000.00
    Reserves Inc (Dec) 0.00 0.00 0.00 0.00 0.00
    Pretax Equity in Earnings 0.00 0.00 0.00 0.00 0.00
    Other Income/Expenses - Net -158,000.00 -115,000.00 -7,000.00 7,030.00 -19,000.00
    Earnings Before Interest & Taxes (EBIT) 39.43 M 30.69 M 15.82 M 6.92 M 2.16 M
    Interest Expenses On Debt 722,000.00 84,000.00 219,000.00 553,928.00 518,000.00
    Interest Capitalized
    Pretax Income 38.71 M 30.61 M 15.60 M 6.36 M 1.65 M
    Income Taxes 14.15 M 11.34 M 5.23 M 1.96 M 1.06 M
    Current Domestic Income Tax 12.23 M 6.12 M 4.98 M 237,702.00 118,000.00
    Current Foreign Income Tax 2.27 M 3.18 M 1.70 M 232,003.00 57,000.00
    Deferred Domestic Income Tax -128,000.00 2.04 M -1.47 M 1.43 M 916,000.00
    Deferred Foreign Income Tax -229,000.00 -8,000.00 14,000.00 66,382.00 -33,000.00
    Income Tax Credits
    Minority Interest 0.00 0.00 0.00 0.00 0.00
    Equity in Earnings 24,000.00 0.00 0.00 0.00 0.00
    After Tax Income Expense 0.00 0.00 0.00 0.00 0.00
    Discontinued Operations 0.00 0.00 0.00
    Net Income Before Extra Items/Preferred Div 24.59 M 19.27 M 10.37 M 4.40 M 588,000.00
    Extra Items & Gain (Loss) Sale of Assets 0.00 1.50 M 0.00 -1.57 M -1.30 M
    Net Income Before Preferred Dividends 24.59 M 20.76 M 10.37 M 2.83 M -709,000.00
    Preferred Dividend Requirements 0.00 0.00 0.00 0.00 0.00
    Net Income Available to Common 24.59 M 19.27 M 10.37 M 4.40 M 588,000.00