| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
376.00 M |
333.00 M |
265.00 M |
278.00 M |
356.00 M |
| Depreciation & Depletion |
376.00 M |
333.00 M |
199.00 M |
278.00 M |
356.00 M |
| Amortization of Intangible Assets |
66.00 M |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
9.00 M |
9.00 M |
9.00 M |
— |
— |
| Deferred Income Taxes |
9.00 M |
9.00 M |
9.00 M |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-127.00 M |
-98.00 M |
383.00 M |
-260.00 M |
-128.00 M |
| Funds from Operations |
496.00 M |
566.00 M |
152.00 M |
40.00 M |
139.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-177.00 M |
-225.00 M |
-346.00 M |
-70.00 M |
-134.00 M |
| Incline (Decline) in Receivables |
68.00 M |
-114.00 M |
391.00 M |
-134.00 M |
4.00 M |
| Incline (Decline) in Inventories |
3.00 M |
-13.00 M |
8.00 M |
-91.00 M |
-36.00 M |
| Incline (Decline) in Accounts Payable |
-71.00 M |
-15.00 M |
-885.00 M |
-2.00 M |
-13.00 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-177.00 M |
-83.00 M |
140.00 M |
157.00 M |
-89.00 M |
| Net Cash Flow/Operating Activities |
319.00 M |
341.00 M |
-194.00 M |
-30.00 M |
5.00 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
128.00 M |
8.00 M |
120.00 M |
3.00 M |
| Incline (Decline) in Inventories |
27.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
451.00 M |
558.00 M |
227.00 M |
2.49 B |
576.00 M |
| Other Uses - Investing |
-85.00 M |
868.00 M |
-294.00 M |
349.00 M |
0.00 |
| Other Sources - Investing |
91.00 M |
3.00 M |
294.00 M |
4.00 M |
0.00 |
| Net Cash Flow - Investing |
102.00 M |
817.00 M |
-358.00 M |
-1.82 B |
-262.00 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
2.00 M |
4.00 M |
183.00 M |
2.00 M |
5.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
400.00 M |
0.00 |
0.00 |
| Long Term Borrowings |
192.00 M |
2.76 B |
1.07 B |
600.00 M |
581.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
45.00 M |
2.32 B |
1.93 B |
1.43 B |
650.00 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
17.00 M |
22.00 M |
22.00 M |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
17.00 M |
22.00 M |
22.00 M |
| Other Sources - Financing |
— |
— |
— |
— |
— |
| Other Uses - Financing |
-1.00 M |
-9.00 M |
-249.00 M |
-21.00 M |
-29.00 M |
| Net Cash Flow - Financing |
148.00 M |
433.00 M |
-1.34 B |
-873.00 M |
-115.00 M |
| Effect of Exchange rate on Cash |
-1.00 M |
10.00 M |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |