| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
26.44 M |
21.81 M |
10.41 M |
— |
— |
| Depreciation & Depletion |
24.79 M |
21.03 M |
10.41 M |
— |
— |
| Amortization of Intangible Assets |
1.64 M |
781,129.00 |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
7.37 M |
16.71 M |
12.87 M |
— |
— |
| Funds from Operations |
86.05 M |
72.32 M |
30.92 M |
— |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
-3.16 M |
-1.79 M |
-4.30 M |
— |
— |
| Incline (Decline) in Receivables |
-2.78 M |
-335,111.00 |
-281,094.00 |
— |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Accounts Payable |
1.97 M |
-469,199.00 |
-9.04 M |
— |
— |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Other Accruals |
-198,785.00 |
1.58 M |
939,300.00 |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-2.15 M |
-2.56 M |
4.08 M |
— |
— |
| Net Cash Flow/Operating Activities |
82.89 M |
70.54 M |
26.62 M |
— |
— |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
— |
— |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
— |
— |
| Disposal of Fixed Assets |
12.01 M |
0.00 |
0.00 |
— |
— |
| Other Uses - Investing |
319.23 M |
25.17 M |
0.00 |
— |
— |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
— |
— |
| Net Cash Flow - Investing |
446.25 M |
130.76 M |
427.97 M |
— |
— |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
234.21 M |
33.00 M |
268.82 M |
— |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
— |
— |
| Long Term Borrowings |
369.71 M |
99.97 M |
314.45 M |
— |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
— |
— |
| Reduction in Long Term Debt |
12.44 M |
174.45 M |
— |
— |
— |
| Cash Dividends Paid Total |
82.13 M |
71.73 M |
14.66 M |
— |
— |
| Common Dividends (Cash) |
82.13 M |
71.73 M |
14.66 M |
— |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Sources - Financing |
0.00 |
100,000.00 |
40.84 M |
— |
— |
| Other Uses - Financing |
-15.35 M |
-3.27 M |
31.72 M |
— |
— |
| Net Cash Flow - Financing |
493.99 M |
57.97 M |
425.88 M |
— |
— |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |