| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
47.91 M |
41.52 M |
37.87 M |
33.14 M |
32.05 M |
| Depreciation & Depletion |
39.69 M |
35.43 M |
37.87 M |
33.14 M |
32.05 M |
| Amortization of Intangible Assets |
8.22 M |
6.10 M |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-463,000.00 |
3.29 M |
4.91 M |
1.41 M |
-221,000.00 |
| Funds from Operations |
76.12 M |
67.20 M |
61.43 M |
56.19 M |
52.16 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
— |
— |
— |
| Funds from/for Other Operating Activities |
10.24 M |
-624,000.00 |
6.13 M |
1.33 M |
-1.52 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
6.71 M |
4.14 M |
5.80 M |
3.89 M |
-727,000.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Other Accruals |
3.54 M |
-4.76 M |
336,000.00 |
-2.56 M |
-795,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow/Operating Activities |
86.37 M |
66.57 M |
67.57 M |
57.52 M |
50.64 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
9.19 M |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
2.57 M |
| Disposal of Fixed Assets |
6.36 M |
38.41 M |
6.03 M |
5.34 M |
0.00 |
| Other Uses - Investing |
3.79 M |
2.79 M |
-11.41 M |
11.78 M |
5.24 M |
| Other Sources - Investing |
0.00 |
14.21 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
184.11 M |
75.06 M |
98.51 M |
65.36 M |
54.87 M |
| Proceeds from Stock Options |
1.75 M |
2.15 M |
1.51 M |
2.95 M |
2.54 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
68.42 M |
30.93 M |
0.00 |
71.30 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
43.14 M |
0.00 |
| Long Term Borrowings |
406.84 M |
307.69 M |
226.29 M |
183.87 M |
221.44 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
253.13 M |
324.46 M |
182.83 M |
134.11 M |
206.95 M |
| Cash Dividends Paid Total |
50.68 M |
47.84 M |
44.91 M |
42.55 M |
42.75 M |
| Common Dividends (Cash) |
50.68 M |
47.84 M |
42.28 M |
42.55 M |
34.78 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
2.62 M |
0.00 |
7.97 M |
| Other Sources - Financing |
0.00 |
2.60 M |
668,000.00 |
0.00 |
2.90 M |
| Other Uses - Financing |
-7.26 M |
1.55 M |
668,000.00 |
-2.91 M |
2.18 M |
| Net Cash Flow - Financing |
97.52 M |
7.51 M |
31.65 M |
7.26 M |
4.63 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |