| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
7.41 M |
7.44 M |
4.40 M |
4.16 M |
4.92 M |
| Depreciation & Depletion |
7.41 M |
7.44 M |
4.40 M |
4.12 M |
4.34 M |
| Amortization of Intangible Assets |
37,000.00 |
580,000.00 |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
410,000.00 |
1.64 M |
0.00 |
1.09 M |
0.00 |
| Deferred Income Taxes |
410,000.00 |
1.64 M |
0.00 |
1.09 M |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
15.16 M |
8.33 M |
4.45 M |
669,000.00 |
-48,000.00 |
| Funds from Operations |
-3.26 M |
102,000.00 |
-15.59 M |
-14.89 M |
10.15 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-242,000.00 |
-13.16 M |
-5.07 M |
10.28 M |
3.20 M |
| Incline (Decline) in Receivables |
10.08 M |
-19.62 M |
-2.89 M |
6.24 M |
2.92 M |
| Incline (Decline) in Inventories |
-2.43 M |
-2.63 M |
-8.12 M |
2.34 M |
322,000.00 |
| Incline (Decline) in Accounts Payable |
-2.38 M |
6.26 M |
2.92 M |
-1.18 M |
-1.76 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
654,000.00 |
925,000.00 |
-2.78 M |
2.02 M |
659,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
-6.16 M |
1.90 M |
5.80 M |
864,000.00 |
1.06 M |
| Net Cash Flow/Operating Activities |
-3.51 M |
-13.06 M |
-20.66 M |
-4.60 M |
13.35 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
91.24 M |
65.54 M |
85.97 M |
94.14 M |
161.52 M |
| Decrease in Investments |
72.03 M |
120.80 M |
95.44 M |
134.74 M |
162.12 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
42,000.00 |
-31,000.00 |
-37,000.00 |
-335,000.00 |
310,000.00 |
| Other Sources - Investing |
0.00 |
31,000.00 |
37,000.00 |
335,000.00 |
0.00 |
| Net Cash Flow - Investing |
23.82 M |
-47.23 M |
-4.81 M |
-38.83 M |
1.93 M |
| Proceeds from Stock Options |
2.12 M |
11.22 M |
265,000.00 |
0.00 |
5.13 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
10.44 M |
4.52 M |
6.57 M |
9.58 M |
176,000.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.79 M |
2.58 M |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-10.12 M |
4.12 M |
-6.31 M |
-9.58 M |
4.95 M |
| Effect of Exchange rate on Cash |
-951,000.00 |
364,000.00 |
491,000.00 |
-1.08 M |
478,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |