| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.42 B |
1.38 B |
1.28 B |
1.17 B |
1.12 B |
| Depreciation & Depletion |
1.31 B |
1.26 B |
1.18 B |
1.06 B |
1.02 B |
| Amortization of Intangible Assets |
106.00 M |
111.00 M |
99.00 M |
107.00 M |
98.00 M |
| Deferred Income Taxes and Investment Tax credity |
1.14 B |
1.60 B |
1.27 B |
1.18 B |
1.11 B |
| Deferred Income Taxes |
1.14 B |
1.60 B |
1.27 B |
1.18 B |
1.11 B |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-28.00 M |
460.00 M |
1.06 B |
-433.00 M |
419.00 M |
| Funds from Operations |
2.81 B |
2.89 B |
3.28 B |
2.03 B |
2.33 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-603.00 M |
301.00 M |
311.00 M |
186.00 M |
-728.00 M |
| Incline (Decline) in Receivables |
170.00 M |
-59.00 M |
208.00 M |
-321.00 M |
47.00 M |
| Incline (Decline) in Inventories |
-204.00 M |
-121.00 M |
-39.00 M |
4.00 M |
-11.00 M |
| Incline (Decline) in Accounts Payable |
-242.00 M |
18.00 M |
-114.00 M |
333.00 M |
-52.00 M |
| Incline (Decline) in Income Taxes Payable |
523.00 M |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
367.00 M |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-694.00 M |
463.00 M |
256.00 M |
174.00 M |
-723.00 M |
| Net Cash Flow/Operating Activities |
2.21 B |
3.19 B |
3.59 B |
2.21 B |
1.60 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
19.00 M |
33.00 M |
18.00 M |
154.00 M |
285.00 M |
| Incline (Decline) in Inventories |
3.16 B |
13.31 B |
3.66 B |
2.34 B |
124.00 M |
| Decrease in Investments |
3.29 B |
13.69 B |
3.17 B |
272.00 M |
33.00 M |
| Disposal of Fixed Assets |
113.00 M |
2.00 M |
89.00 M |
2.08 B |
118.00 M |
| Other Uses - Investing |
347.00 M |
199.00 M |
38.00 M |
-243.00 M |
-2.16 B |
| Other Sources - Investing |
4.00 M |
99.00 M |
92.00 M |
300.00 M |
2.82 B |
| Net Cash Flow - Investing |
2.94 B |
2.67 B |
2.99 B |
1.77 B |
-168.00 M |
| Proceeds from Stock Options |
30.00 M |
86.00 M |
66.00 M |
85.00 M |
48.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-215.00 M |
196.00 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
37.00 M |
169.00 M |
182.00 M |
109.00 M |
| Long Term Borrowings |
2.61 B |
2.93 B |
2.35 B |
1.89 B |
3.86 B |
| Incline or Decline in Short Term Borrowings |
1.64 B |
500.00 M |
-118.00 M |
-63.00 M |
-69.00 M |
| Reduction in Long Term Debt |
507.00 M |
3.46 B |
2.50 B |
2.46 B |
4.58 B |
| Cash Dividends Paid Total |
397.00 M |
378.00 M |
352.00 M |
326.00 M |
261.00 M |
| Common Dividends (Cash) |
397.00 M |
378.00 M |
352.00 M |
326.00 M |
261.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
22.00 M |
45.00 M |
27.00 M |
0.00 |
0.00 |
| Other Uses - Financing |
-170.00 M |
-302.00 M |
-177.00 M |
-174.00 M |
-146.00 M |
| Net Cash Flow - Financing |
3.21 B |
-877.00 M |
-699.00 M |
-1.23 B |
-1.26 B |
| Effect of Exchange rate on Cash |
-1.00 M |
4.00 M |
23.00 M |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |