| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
729.80 M |
952.46 M |
97.19 M |
355.69 M |
296.56 M |
| Deferred Income Taxes |
729.80 M |
952.46 M |
97.19 M |
355.69 M |
296.56 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-16.46 B |
-12.64 B |
-10.66 B |
-10.05 B |
-7.38 B |
| Funds from Operations |
1.64 B |
2.27 B |
2.28 B |
1.59 B |
1.65 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
1.64 B |
2.27 B |
2.28 B |
1.59 B |
1.65 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
624.87 M |
3.24 B |
588.72 M |
1.51 B |
1.74 B |
| Decrease in Investments |
366.28 M |
761.72 M |
1.02 B |
643.02 M |
76.14 M |
| Disposal of Fixed Assets |
44.26 M |
13.43 M |
14.04 M |
32.28 M |
54.32 M |
| Other Uses - Investing |
-2.47 B |
-282.11 M |
-231.92 M |
-98.21 M |
-109.99 M |
| Other Sources - Investing |
2.47 B |
282.11 M |
231.92 M |
98.21 M |
109.99 M |
| Net Cash Flow - Investing |
4.16 B |
5.96 B |
1.34 B |
2.60 B |
2.95 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
34.63 M |
217.57 M |
1.47 B |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
106.72 M |
49.17 M |
7.99 M |
0.00 |
6.31 M |
| Long Term Borrowings |
2.51 B |
3.20 B |
50.28 M |
1.89 B |
234.64 M |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
15.78 B |
11.30 B |
— |
— |
— |
| Cash Dividends Paid Total |
668.53 M |
553.76 M |
462.98 M |
415.93 M |
360.74 M |
| Common Dividends (Cash) |
668.53 M |
553.76 M |
462.98 M |
415.93 M |
360.74 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
620.02 M |
1.15 B |
48.63 M |
0.00 |
0.00 |
| Other Uses - Financing |
602.00 M |
1.15 B |
48.63 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
2.34 B |
3.75 B |
-329.44 M |
1.68 B |
1.34 B |
| Effect of Exchange rate on Cash |
-79.64 M |
-7.59 M |
-37.13 M |
42.14 M |
-31.52 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |