| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
55.60 M |
54.80 M |
56.80 M |
56.20 M |
55.70 M |
| Depreciation & Depletion |
36.80 M |
38.00 M |
39.20 M |
38.70 M |
36.80 M |
| Amortization of Intangible Assets |
18.80 M |
16.80 M |
17.60 M |
17.50 M |
18.90 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
61.70 M |
43.90 M |
51.30 M |
18.70 M |
119.60 M |
| Funds from Operations |
222.70 M |
206.10 M |
245.70 M |
140.40 M |
177.80 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-69.50 M |
4.10 M |
-14.90 M |
-3.60 M |
2.80 M |
| Incline (Decline) in Receivables |
-68.50 M |
5.30 M |
3.40 M |
-15.20 M |
9.60 M |
| Incline (Decline) in Inventories |
-17.80 M |
-9.00 M |
-12.80 M |
-12.90 M |
-7.10 M |
| Incline (Decline) in Accounts Payable |
32.90 M |
14.00 M |
-3.90 M |
25.10 M |
13.00 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-16.10 M |
-6.20 M |
-1.60 M |
-600,000.00 |
-12.70 M |
| Net Cash Flow/Operating Activities |
153.20 M |
210.20 M |
230.80 M |
136.80 M |
180.60 M |
| Additions to Other Assets |
27.40 M |
5.50 M |
2.00 M |
2.50 M |
11.00 M |
| Net Assets from Acquisitions |
0.00 |
37.00 M |
0.00 |
0.00 |
137.70 M |
| Incline (Decline) in Inventories |
1.30 M |
57.30 M |
1.80 M |
1.50 M |
1.00 M |
| Decrease in Investments |
41.00 M |
5.60 M |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
97.00 M |
7.20 M |
22.20 M |
24.60 M |
15.10 M |
| Other Uses - Investing |
-100,000.00 |
500,000.00 |
-3.30 M |
-700,000.00 |
0.00 |
| Other Sources - Investing |
100,000.00 |
3.30 M |
700,000.00 |
0.00 |
1.70 M |
| Net Cash Flow - Investing |
-58.80 M |
144.50 M |
35.70 M |
27.20 M |
177.10 M |
| Proceeds from Stock Options |
63.80 M |
38.70 M |
33.50 M |
26.20 M |
30.50 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
306.50 M |
130.90 M |
145.90 M |
53.50 M |
59.10 M |
| Long Term Borrowings |
206.30 M |
57.30 M |
54.80 M |
337.30 M |
285.70 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
112.10 M |
85.20 M |
140.70 M |
278.20 M |
278.60 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
14.90 M |
12.00 M |
5.20 M |
0.00 |
1.00 M |
| Other Uses - Financing |
14.40 M |
12.00 M |
4.70 M |
-2.80 M |
1.00 M |
| Net Cash Flow - Financing |
-134.10 M |
-108.10 M |
-193.60 M |
29.00 M |
-20.50 M |
| Effect of Exchange rate on Cash |
-1.00 M |
1.40 M |
2.70 M |
-8.90 M |
4.80 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |