| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
26.10 M |
16.00 M |
14.00 M |
12.00 M |
12.00 M |
| Depreciation & Depletion |
26.10 M |
16.00 M |
14.00 M |
12.00 M |
12.00 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-30.70 M |
-10.00 M |
0.00 |
— |
— |
| Funds from Operations |
109.90 M |
72.00 M |
79.00 M |
50.00 M |
53.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-13.90 M |
5.00 M |
-26.00 M |
9.00 M |
5.00 M |
| Incline (Decline) in Receivables |
-4.40 M |
0.00 |
0.00 |
0.00 |
-2.00 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
600,000.00 |
0.00 |
-4.00 M |
8.00 M |
4.00 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
-10.10 M |
5.00 M |
-22.00 M |
1.00 M |
3.00 M |
| Net Cash Flow/Operating Activities |
96.00 M |
77.00 M |
53.00 M |
59.00 M |
58.00 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
254.30 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-26.30 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
26.30 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
312.00 M |
160.00 M |
73.00 M |
64.00 M |
14.00 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
15.00 M |
537.00 M |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
303.90 M |
454.00 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
30.00 M |
16.00 M |
0.00 |
| Reduction in Long Term Debt |
500,000.00 |
110.00 M |
0.00 |
30.00 M |
12.00 M |
| Cash Dividends Paid Total |
96.10 M |
793.00 M |
10.00 M |
15.00 M |
13.00 M |
| Common Dividends (Cash) |
96.10 M |
793.00 M |
10.00 M |
15.00 M |
13.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
34.00 M |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
34.00 M |
-19.00 M |
| Net Cash Flow - Financing |
222.30 M |
88.00 M |
20.00 M |
5.00 M |
-44.00 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |