| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
12.74 M |
10.26 M |
8.37 M |
7.91 M |
8.29 M |
| Depreciation & Depletion |
10.40 M |
7.86 M |
8.17 M |
7.61 M |
7.89 M |
| Amortization of Intangible Assets |
2.33 M |
2.40 M |
200,000.00 |
300,000.00 |
400,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
— |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
35.95 M |
6.64 M |
1.70 M |
2.91 M |
4.09 M |
| Funds from Operations |
-13.53 M |
36.41 M |
38.11 M |
34.10 M |
38.06 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
31.29 M |
-21.17 M |
-14.37 M |
-5.59 M |
-11.51 M |
| Incline (Decline) in Receivables |
38.94 M |
696,000.00 |
-8.08 M |
-3.67 M |
15.13 M |
| Incline (Decline) in Inventories |
16.57 M |
-18.22 M |
-16.34 M |
-3.71 M |
-5.28 M |
| Incline (Decline) in Accounts Payable |
-19.93 M |
-2.99 M |
8.88 M |
2.51 M |
-23.02 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-4.28 M |
-665,000.00 |
1.18 M |
-717,000.00 |
1.66 M |
| Net Cash Flow/Operating Activities |
17.76 M |
15.24 M |
23.74 M |
28.50 M |
26.55 M |
| Additions to Other Assets |
0.00 |
0.00 |
652,000.00 |
6.75 M |
0.00 |
| Net Assets from Acquisitions |
0.00 |
36.16 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
871.49 M |
465.18 M |
630.88 M |
688.23 M |
428.26 M |
| Decrease in Investments |
870.94 M |
569.88 M |
641.41 M |
696.30 M |
523.69 M |
| Disposal of Fixed Assets |
5,000.00 |
1,000.00 |
6,000.00 |
0.00 |
95,000.00 |
| Other Uses - Investing |
-6.33 M |
2.59 M |
-1.29 M |
0.00 |
-1.51 M |
| Other Sources - Investing |
6.33 M |
0.00 |
1.29 M |
0.00 |
2.36 M |
| Net Cash Flow - Investing |
-432,000.00 |
-59.94 M |
-2.76 M |
16.97 M |
-92.32 M |
| Proceeds from Stock Options |
2.80 M |
4.54 M |
3.32 M |
7.11 M |
7.08 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
4.72 M |
40.27 M |
9.80 M |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
145.00 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
85,000.00 |
488,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
85,000.00 |
488,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-1.92 M |
-35.65 M |
-6.00 M |
7.11 M |
-137.92 M |
| Effect of Exchange rate on Cash |
-3.79 M |
1.07 M |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |