| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
26.16 M |
24.77 M |
24.52 M |
22.11 M |
21.50 M |
| Depreciation & Depletion |
16.40 M |
15.30 M |
13.40 M |
12.60 M |
12.80 M |
| Amortization of Intangible Assets |
9.76 M |
9.47 M |
11.12 M |
9.51 M |
8.70 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
4.26 M |
8.36 M |
9.50 M |
11.46 M |
12.34 M |
| Funds from Operations |
12.74 M |
47.99 M |
73.48 M |
73.93 M |
82.13 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
24.25 M |
-39.96 M |
-14.67 M |
-8.65 M |
-46.58 M |
| Incline (Decline) in Receivables |
22.48 M |
-2.47 M |
-35.56 M |
-30.83 M |
-47.66 M |
| Incline (Decline) in Inventories |
88.14 M |
-28.33 M |
-44.94 M |
13.86 M |
-14.70 M |
| Incline (Decline) in Accounts Payable |
-50.81 M |
-7.93 M |
44.36 M |
26.46 M |
1.74 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
0.00 |
881,000.00 |
20.55 M |
-14.16 M |
16.27 M |
| Incline (Decline) in Other Assets or Liabilties |
-35.56 M |
-2.11 M |
927,000.00 |
-3.98 M |
-2.22 M |
| Net Cash Flow/Operating Activities |
36.99 M |
8.04 M |
58.82 M |
65.28 M |
35.55 M |
| Additions to Other Assets |
5.33 M |
6.43 M |
91.49 M |
15.06 M |
2.10 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
9.94 M |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
31.66 M |
28.59 M |
110.52 M |
24.34 M |
17.51 M |
| Proceeds from Stock Options |
2.06 M |
4.10 M |
4.56 M |
4.78 M |
7.25 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.57 M |
7.44 M |
8.54 M |
25.34 M |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-4.00 M |
21.36 M |
57.64 M |
-7.70 M |
-18.20 M |
| Reduction in Long Term Debt |
3.16 M |
1.23 M |
538,000.00 |
9.32 M |
4.76 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-863,000.00 |
0.00 |
0.00 |
0.00 |
-71,000.00 |
| Net Cash Flow - Financing |
-7.53 M |
16.79 M |
53.12 M |
-37.58 M |
-15.78 M |
| Effect of Exchange rate on Cash |
-1.09 M |
-131,000.00 |
403,000.00 |
-207,000.00 |
-434,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |