| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
707.00 M |
656.00 M |
607.00 M |
562.00 M |
557.00 M |
| Depreciation & Depletion |
557.00 M |
525.00 M |
500.00 M |
472.00 M |
478.00 M |
| Amortization of Intangible Assets |
150.00 M |
131.00 M |
107.00 M |
90.00 M |
79.00 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
196.00 M |
87.00 M |
212.00 M |
217.00 M |
80.00 M |
| Funds from Operations |
2.45 B |
3.32 B |
2.88 B |
2.66 B |
2.20 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-22.00 M |
137.00 M |
-152.00 M |
-14.00 M |
322.00 M |
| Incline (Decline) in Receivables |
-293.00 M |
-349.00 M |
-246.00 M |
-261.00 M |
-134.00 M |
| Incline (Decline) in Inventories |
-90.00 M |
96.00 M |
-274.00 M |
8.00 M |
-8.00 M |
| Incline (Decline) in Accounts Payable |
199.00 M |
104.00 M |
324.00 M |
161.00 M |
123.00 M |
| Incline (Decline) in Income Taxes Payable |
-11.00 M |
50.00 M |
-63.00 M |
169.00 M |
25.00 M |
| Incline (Decline) in Other Accruals |
154.00 M |
200.00 M |
71.00 M |
77.00 M |
114.00 M |
| Incline (Decline) in Other Assets or Liabilties |
19.00 M |
36.00 M |
36.00 M |
-168.00 M |
202.00 M |
| Net Cash Flow/Operating Activities |
3.09 B |
3.29 B |
3.02 B |
2.51 B |
2.19 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
561.00 M |
295.00 M |
752.00 M |
366.00 M |
414.00 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
97.00 M |
| Other Uses - Investing |
-203.00 M |
-106.00 M |
-137.00 M |
44.00 M |
0.00 |
| Other Sources - Investing |
203.00 M |
106.00 M |
137.00 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
1.31 B |
1.07 B |
870.00 M |
1.22 B |
928.00 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.12 B |
853.00 M |
862.00 M |
621.00 M |
121.00 M |
| Long Term Borrowings |
400.00 M |
496.00 M |
6.00 M |
251.00 M |
29.00 M |
| Incline or Decline in Short Term Borrowings |
521.00 M |
-800.00 M |
89.00 M |
320.00 M |
-106.00 M |
| Reduction in Long Term Debt |
261.00 M |
5.00 M |
266.00 M |
625.00 M |
16.00 M |
| Cash Dividends Paid Total |
940.00 M |
837.00 M |
730.00 M |
694.00 M |
675.00 M |
| Common Dividends (Cash) |
940.00 M |
837.00 M |
730.00 M |
694.00 M |
675.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
5.00 M |
32.00 M |
0.00 |
0.00 |
| Other Uses - Financing |
-54.00 M |
5.00 M |
32.00 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-1.95 B |
-1.45 B |
-1.99 B |
-1.73 B |
-1.37 B |
| Effect of Exchange rate on Cash |
-46.00 M |
2.00 M |
46.00 M |
12.00 M |
-3.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |