| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
46.58 M |
51.42 M |
55.54 M |
42.04 M |
41.09 M |
| Depreciation & Depletion |
22.32 M |
19.11 M |
17.65 M |
16.35 M |
14.93 M |
| Amortization of Intangible Assets |
24.26 M |
32.30 M |
37.89 M |
25.69 M |
26.16 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
23.30 M |
30.35 M |
48.57 M |
36.47 M |
-12.32 M |
| Funds from Operations |
70.90 M |
71.53 M |
130.58 M |
118.84 M |
110.53 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-36.92 M |
70.59 M |
-689,000.00 |
-8.13 M |
40.49 M |
| Incline (Decline) in Receivables |
10.26 M |
5.90 M |
-3.60 M |
-13.35 M |
13.22 M |
| Incline (Decline) in Inventories |
8.68 M |
9.63 M |
-2.31 M |
13.99 M |
-4.43 M |
| Incline (Decline) in Accounts Payable |
4.86 M |
325,000.00 |
2.08 M |
-15.36 M |
7.89 M |
| Incline (Decline) in Income Taxes Payable |
-55.33 M |
45.72 M |
2.81 M |
6.23 M |
15.45 M |
| Incline (Decline) in Other Accruals |
-571,000.00 |
11.67 M |
-4.95 M |
-1.75 M |
7.88 M |
| Incline (Decline) in Other Assets or Liabilties |
-4.83 M |
-2.66 M |
325,000.00 |
360,000.00 |
8.36 M |
| Net Cash Flow/Operating Activities |
33.98 M |
142.12 M |
129.89 M |
110.71 M |
151.02 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
2.09 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
134.19 M |
34.82 M |
294.73 M |
| Incline (Decline) in Inventories |
118.65 M |
799.96 M |
2.23 B |
2.38 B |
725.93 M |
| Decrease in Investments |
221.74 M |
864.35 M |
2.41 B |
2.41 B |
786.06 M |
| Disposal of Fixed Assets |
176,000.00 |
85,000.00 |
76,000.00 |
98,000.00 |
42,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
29.29 M |
0.00 |
-23,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
23,000.00 |
| Net Cash Flow - Investing |
-78.60 M |
-36.73 M |
4.68 M |
23.86 M |
-43.73 M |
| Proceeds from Stock Options |
7.06 M |
10.42 M |
22.70 M |
13.17 M |
6.98 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
39.91 M |
40.00 M |
70.09 M |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
236.00 M |
0.00 |
273.55 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
310,000.00 |
1.41 M |
6.81 M |
3.96 M |
0.00 |
| Other Uses - Financing |
-2.57 M |
-1.27 M |
2.84 M |
3.96 M |
0.00 |
| Net Cash Flow - Financing |
-35.42 M |
-30.85 M |
-280.55 M |
17.13 M |
-266.56 M |
| Effect of Exchange rate on Cash |
-36,000.00 |
-18,000.00 |
74,000.00 |
-3,000.00 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |