| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
37.70 M |
32.28 M |
1.29 M |
1.39 M |
— |
| Depreciation & Depletion |
37.70 M |
32.28 M |
1.29 M |
1.39 M |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-86.16 M |
34.96 M |
10,000.00 |
6,000.00 |
— |
| Funds from Operations |
124.43 M |
60.21 M |
50.56 M |
12.85 M |
9.76 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
— |
— |
— |
| Funds from/for Other Operating Activities |
-8.65 M |
-26.84 M |
-1.25 M |
-367,000.00 |
— |
| Incline (Decline) in Receivables |
9.90 M |
-15.27 M |
-1.37 M |
-683,000.00 |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-5.57 M |
3.27 M |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
125,000.00 |
316,000.00 |
— |
| Incline (Decline) in Other Assets or Liabilties |
-12.98 M |
-14.84 M |
0.00 |
0.00 |
— |
| Net Cash Flow/Operating Activities |
115.77 M |
33.37 M |
11.60 M |
9.39 M |
— |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Cash Flow - Investing |
18.00 M |
376.13 M |
2.18 M |
1.81 M |
— |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
193.46 M |
0.00 |
0.00 |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Long Term Borrowings |
243.31 M |
270.76 M |
0.00 |
0.00 |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Reduction in Long Term Debt |
141.00 M |
225.00 M |
0.00 |
0.00 |
— |
| Cash Dividends Paid Total |
74.40 M |
1.34 M |
0.00 |
0.00 |
— |
| Common Dividends (Cash) |
74.40 M |
1.34 M |
0.00 |
0.00 |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
104.88 M |
0.00 |
0.00 |
— |
| Other Uses - Financing |
-125.07 M |
104.88 M |
-9.42 M |
-7.58 M |
— |
| Net Cash Flow - Financing |
-97.16 M |
342.77 M |
-9.42 M |
-7.58 M |
— |
| Effect of Exchange rate on Cash |
0.00 |
0.00 |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |