| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
188.41 M |
161.38 M |
142.09 M |
131.72 M |
120.96 M |
| Depreciation & Depletion |
188.41 M |
161.38 M |
142.09 M |
131.72 M |
120.96 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
20.15 M |
10.16 M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
20.15 M |
10.16 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-22.85 M |
18.58 M |
-53.66 M |
-5.39 M |
-11.67 M |
| Funds from Operations |
675.89 M |
490.33 M |
460.16 M |
357.83 M |
303.71 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-106.66 M |
-6.16 M |
22.76 M |
-22.70 M |
-12.58 M |
| Incline (Decline) in Receivables |
-43.91 M |
71.81 M |
9.25 M |
-70.94 M |
-39.64 M |
| Incline (Decline) in Inventories |
1.27 M |
-13.46 M |
1.08 M |
-20.28 M |
-10.82 M |
| Incline (Decline) in Accounts Payable |
-36.15 M |
-74.93 M |
64.18 M |
39.33 M |
19.54 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-27.87 M |
10.41 M |
-51.75 M |
29.19 M |
18.35 M |
| Net Cash Flow/Operating Activities |
569.23 M |
484.17 M |
482.92 M |
335.12 M |
291.13 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
17.91 M |
56.32 M |
27.81 M |
179.27 M |
274.40 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
16.22 M |
1.30 M |
75.43 M |
10.83 M |
461,000.00 |
| Other Uses - Investing |
2.66 M |
2.99 M |
2.34 M |
1.57 M |
1.77 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
464.58 M |
431.88 M |
256.90 M |
400.72 M |
453.41 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
277,000.00 |
1.56 M |
833,000.00 |
10.78 M |
9.04 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
84.34 M |
2.46 M |
836,000.00 |
| Long Term Borrowings |
0.00 |
45.00 M |
0.00 |
160.00 M |
100.00 M |
| Incline or Decline in Short Term Borrowings |
-72.00 M |
76.00 M |
-95.00 M |
18.00 M |
124.00 M |
| Reduction in Long Term Debt |
10.91 M |
155.29 M |
15.90 M |
84.80 M |
40.08 M |
| Cash Dividends Paid Total |
34.62 M |
33.12 M |
32.00 M |
29.32 M |
27.47 M |
| Common Dividends (Cash) |
34.62 M |
33.12 M |
32.00 M |
29.32 M |
27.47 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
17.09 M |
11.94 M |
1.98 M |
0.00 |
0.00 |
| Other Uses - Financing |
17.09 M |
11.94 M |
1.98 M |
-2.38 M |
0.00 |
| Net Cash Flow - Financing |
-100.16 M |
-53.91 M |
-224.43 M |
69.82 M |
164.64 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |