| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
49.10 M |
49.22 M |
47.36 M |
43.27 M |
41.54 M |
| Depreciation & Depletion |
46.69 M |
47.15 M |
45.38 M |
41.47 M |
40.10 M |
| Amortization of Intangible Assets |
2.40 M |
2.06 M |
1.98 M |
1.80 M |
1.44 M |
| Deferred Income Taxes and Investment Tax credity |
3.51 M |
3.25 M |
2.81 M |
2.53 M |
1.88 M |
| Deferred Income Taxes |
3.51 M |
3.25 M |
2.81 M |
2.53 M |
1.88 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
8.77 M |
8.37 M |
4.16 M |
3.58 M |
5.50 M |
| Funds from Operations |
152.71 M |
125.26 M |
104.70 M |
83.10 M |
89.33 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
66.73 M |
-121.24 M |
-32.28 M |
-40.22 M |
-59.98 M |
| Incline (Decline) in Receivables |
85.92 M |
-107.11 M |
-22.67 M |
-56.02 M |
-13.40 M |
| Incline (Decline) in Inventories |
90.93 M |
-70.28 M |
-39.64 M |
-25.76 M |
-8.20 M |
| Incline (Decline) in Accounts Payable |
-109.71 M |
34.59 M |
31.66 M |
42.53 M |
1.71 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Other Accruals |
4.90 M |
15.80 M |
6.52 M |
-1.93 M |
-27.72 M |
| Incline (Decline) in Other Assets or Liabilties |
-5.30 M |
5.76 M |
-8.14 M |
948,000.00 |
-12.37 M |
| Net Cash Flow/Operating Activities |
219.44 M |
4.02 M |
72.42 M |
42.87 M |
29.35 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
17.43 M |
6.98 M |
38.14 M |
1.17 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
10.33 M |
321,000.00 |
282,000.00 |
924,000.00 |
4.00 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
46.81 M |
62.15 M |
49.05 M |
76.88 M |
28.99 M |
| Proceeds from Stock Options |
5.80 M |
22.81 M |
1.80 M |
1.49 M |
2.02 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
139.23 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
19.80 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
397.50 M |
0.00 |
127,000.00 |
29.98 M |
365.00 M |
| Incline or Decline in Short Term Borrowings |
-34.20 M |
23.52 M |
3.61 M |
1.45 M |
2.35 M |
| Reduction in Long Term Debt |
367.65 M |
10.78 M |
8.31 M |
4.77 M |
504.14 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
6.10 M |
4.03 M |
2.03 M |
74,000.00 |
0.00 |
| Other Uses - Financing |
-4.85 M |
4.00 M |
1.45 M |
-248,000.00 |
-1.25 M |
| Net Cash Flow - Financing |
-23.20 M |
39.56 M |
-1.32 M |
27.90 M |
3.21 M |
| Effect of Exchange rate on Cash |
-6.89 M |
1.41 M |
519,000.00 |
-25,000.00 |
559,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |