| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
12.38 B |
9.70 B |
7.79 B |
6.82 B |
5.74 B |
| Depreciation & Depletion |
12.38 B |
9.70 B |
7.79 B |
6.82 B |
5.74 B |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.44 B |
198.67 M |
3.36 B |
3.79 B |
2.19 B |
| Funds from Operations |
28.79 B |
23.71 B |
22.82 B |
21.49 B |
16.75 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
3.25 B |
-2.30 B |
-1.30 B |
-3.00 B |
-1.14 B |
| Incline (Decline) in Receivables |
-1.43 B |
-1.00 B |
-2.47 B |
-5.46 B |
-1.55 B |
| Incline (Decline) in Inventories |
-1.18 B |
-1.54 B |
-1.21 B |
-1.74 B |
-443.54 M |
| Incline (Decline) in Accounts Payable |
3.41 B |
597.38 M |
2.72 B |
3.75 B |
908.31 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-21.24 M |
-150.69 M |
65.58 M |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
2.45 B |
-351.80 M |
-335.55 M |
449.39 M |
-49.98 M |
| Net Cash Flow/Operating Activities |
32.04 B |
21.41 B |
21.53 B |
18.49 B |
15.62 B |
| Additions to Other Assets |
3.31 B |
2.84 B |
2.15 B |
1.06 B |
892.07 M |
| Net Assets from Acquisitions |
5.34 B |
6.57 B |
58.25 M |
90.37 M |
0.00 |
| Incline (Decline) in Inventories |
789.13 M |
6.85 B |
115.23 M |
641.28 M |
1.24 B |
| Decrease in Investments |
962.53 M |
1.23 B |
529.28 M |
677.19 M |
899.57 M |
| Disposal of Fixed Assets |
686.26 M |
314.55 M |
310.23 M |
434.54 M |
1.02 B |
| Other Uses - Investing |
-958.12 M |
1.30 B |
-319.09 M |
-314.45 M |
-436.04 M |
| Other Sources - Investing |
2.44 B |
1.05 B |
1.02 B |
1.21 B |
1.04 B |
| Net Cash Flow - Investing |
24.92 B |
27.78 B |
8.93 B |
8.48 B |
8.25 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.13 B |
862.26 M |
1.46 B |
1.22 B |
81.21 M |
| Long Term Borrowings |
5.55 B |
9.09 B |
3.66 B |
3.41 B |
1.54 B |
| Incline or Decline in Short Term Borrowings |
-1.01 B |
6.16 B |
-1.20 B |
-392.45 M |
-5.22 B |
| Reduction in Long Term Debt |
3.09 B |
3.17 B |
3.32 B |
3.69 B |
995.77 M |
| Cash Dividends Paid Total |
7.22 B |
6.32 B |
5.84 B |
7.78 B |
3.58 B |
| Common Dividends (Cash) |
7.22 B |
6.32 B |
5.84 B |
7.78 B |
3.58 B |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
29.39 M |
1.38 M |
72.18 M |
29.71 M |
777.13 M |
| Other Uses - Financing |
-480.53 M |
-888.48 M |
-821.78 M |
-11.14 M |
514.75 M |
| Net Cash Flow - Financing |
-7.38 B |
4.01 B |
-8.99 B |
-9.69 B |
-7.82 B |
| Effect of Exchange rate on Cash |
11.76 M |
-220.74 M |
-249.45 M |
87.90 M |
-83.71 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |