| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.22 B |
1.13 B |
1.04 B |
1.00 B |
1.05 B |
| Depreciation & Depletion |
1.22 B |
1.13 B |
1.04 B |
1.00 B |
1.05 B |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
537.99 M |
36.20 M |
-81.89 M |
-87.83 M |
423.99 M |
| Funds from Operations |
3.31 B |
2.78 B |
2.82 B |
2.30 B |
2.68 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
11.55 M |
-219.13 M |
594.91 M |
-832.35 M |
251.70 M |
| Incline (Decline) in Receivables |
78.65 M |
-62.65 M |
408.04 M |
-367.35 M |
-210.42 M |
| Incline (Decline) in Inventories |
-7.56 M |
-10.44 M |
13.10 M |
-83.12 M |
-16.77 M |
| Incline (Decline) in Accounts Payable |
-23.22 M |
-103.05 M |
-83.88 M |
303.19 M |
95.31 M |
| Incline (Decline) in Income Taxes Payable |
75.21 M |
-187.32 M |
-835,000.00 |
-33.31 M |
75.06 M |
| Incline (Decline) in Other Accruals |
-652,000.00 |
11.78 M |
5.98 M |
15.13 M |
5.27 M |
| Incline (Decline) in Other Assets or Liabilties |
-110.87 M |
132.54 M |
252.51 M |
-666.89 M |
303.26 M |
| Net Cash Flow/Operating Activities |
3.32 B |
2.56 B |
3.42 B |
1.47 B |
2.93 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
72.83 M |
0.00 |
44.39 M |
1.98 B |
1.69 B |
| Decrease in Investments |
0.00 |
41.72 M |
0.00 |
1.79 B |
2.06 B |
| Disposal of Fixed Assets |
327.82 M |
182.13 M |
212.35 M |
184.40 M |
185.42 M |
| Other Uses - Investing |
-57.94 M |
-666,000.00 |
66.64 M |
49.84 M |
50.22 M |
| Other Sources - Investing |
1.83 B |
1.71 B |
817.48 M |
989.99 M |
719.05 M |
| Net Cash Flow - Investing |
2.59 B |
2.10 B |
1.90 B |
1.99 B |
1.14 B |
| Proceeds from Stock Options |
0.00 |
— |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
34.78 M |
88.83 M |
143.81 M |
234.06 M |
170.24 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
512.35 M |
1.27 B |
768.07 M |
911.91 M |
1.02 B |
| Long Term Borrowings |
3.46 B |
2.87 B |
1.84 B |
4.30 B |
3.65 B |
| Incline or Decline in Short Term Borrowings |
30.00 M |
-15.00 M |
39.85 M |
-154,000.00 |
-499.98 M |
| Reduction in Long Term Debt |
2.49 B |
1.37 B |
1.80 B |
2.69 B |
4.02 B |
| Cash Dividends Paid Total |
593.07 M |
533.20 M |
477.80 M |
478.98 M |
451.43 M |
| Common Dividends (Cash) |
573.04 M |
507.33 M |
448.95 M |
453.51 M |
427.90 M |
| Preferred Dividends (Cash) |
20.02 M |
25.88 M |
28.85 M |
25.47 M |
23.52 M |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-70.76 M |
-221.59 M |
-1.08 B |
496.39 M |
-1.67 B |
| Effect of Exchange rate on Cash |
3.29 M |
30,000.00 |
-3.21 M |
-602,000.00 |
-1.88 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |