| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.87 M |
1.96 M |
1.55 M |
1.19 M |
1.00 M |
| Depreciation & Depletion |
1.87 M |
1.96 M |
1.55 M |
1.19 M |
1.00 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
13.79 M |
15.69 M |
17.10 M |
755,647.00 |
1.21 M |
| Deferred Income Taxes |
13.79 M |
15.69 M |
17.10 M |
755,647.00 |
1.21 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.51 M |
2.91 M |
129.13 M |
-2.54 M |
357,496.00 |
| Funds from Operations |
-31.29 M |
-57.92 M |
-26.71 M |
-22.62 M |
-19.02 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-5.16 M |
783,658.00 |
11.67 M |
-1.63 M |
-3.44 M |
| Incline (Decline) in Receivables |
-1.11 M |
46,367.00 |
852,920.00 |
173,259.00 |
-276,474.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-2.48 M |
1.56 M |
216,567.00 |
329,827.00 |
-999,867.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
1.55 M |
403,991.00 |
-5.89 M |
71,084.00 |
-1.30 M |
| Incline (Decline) in Other Assets or Liabilties |
-3.11 M |
-1.22 M |
16.49 M |
-2.21 M |
-859,830.00 |
| Net Cash Flow/Operating Activities |
-36.45 M |
-57.14 M |
-15.05 M |
-24.25 M |
-22.46 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
5.26 M |
7.14 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
24.57 M |
108.71 M |
124.60 M |
88.62 M |
93.66 M |
| Decrease in Investments |
77.09 M |
138.32 M |
97.72 M |
127.65 M |
45.61 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-130,821.00 |
-293,073.00 |
243,327.00 |
0.00 |
0.00 |
| Other Sources - Investing |
130,821.00 |
293,073.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-51.82 M |
-20.48 M |
35.58 M |
-37.82 M |
50.13 M |
| Proceeds from Stock Options |
258,042.00 |
622,240.00 |
517,699.00 |
578,111.00 |
5.45 M |
| Other Proceeds from Sale/Issues of Stock |
40,076.00 |
15.01 M |
17.50 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
45.00 M |
148.85 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
225,198.00 |
149,257.00 |
9.56 M |
60.00 M |
45.00 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
72,920.00 |
15.48 M |
8.46 M |
-14.42 M |
109.30 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |