| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
71.66 M |
68.31 M |
65.38 M |
61.63 M |
53.91 M |
| Depreciation & Depletion |
68.70 M |
65.42 M |
62.58 M |
58.78 M |
51.70 M |
| Amortization of Intangible Assets |
2.96 M |
2.89 M |
2.80 M |
2.85 M |
2.20 M |
| Deferred Income Taxes and Investment Tax credity |
10.61 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
10.61 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
24.60 M |
26.54 M |
19.23 M |
33.54 M |
9.38 M |
| Funds from Operations |
114.41 M |
117.02 M |
101.05 M |
89.83 M |
54.45 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-522,000.00 |
5.78 M |
-1.59 M |
494,000.00 |
-20.58 M |
| Incline (Decline) in Receivables |
-236,000.00 |
-152,000.00 |
-147,000.00 |
-236,000.00 |
281,000.00 |
| Incline (Decline) in Inventories |
-5.13 M |
4.52 M |
-8.06 M |
-8.52 M |
-17.86 M |
| Incline (Decline) in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
5.96 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
1.56 M |
82,000.00 |
2.19 M |
4.88 M |
— |
| Incline (Decline) in Other Assets or Liabilties |
3.28 M |
1.33 M |
4.43 M |
4.37 M |
-8.96 M |
| Net Cash Flow/Operating Activities |
113.89 M |
122.79 M |
99.46 M |
90.33 M |
46.73 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
5.54 M |
3.66 M |
2.73 M |
7.71 M |
27.64 M |
| Decrease in Investments |
0.00 |
0.00 |
10.65 M |
5.56 M |
0.00 |
| Disposal of Fixed Assets |
0.00 |
23.26 M |
0.00 |
6.28 M |
671,000.00 |
| Other Uses - Investing |
-2.64 M |
-8.95 M |
7.51 M |
-1.31 M |
1.71 M |
| Other Sources - Investing |
3.92 M |
11.24 M |
0.00 |
1.31 M |
0.00 |
| Net Cash Flow - Investing |
33.10 M |
25.60 M |
67.09 M |
66.25 M |
366.65 M |
| Proceeds from Stock Options |
4.71 M |
3.73 M |
3.82 M |
4.18 M |
6.22 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
71.18 M |
-4.20 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
600,000.00 |
883,000.00 |
926,000.00 |
973,000.00 |
0.00 |
| Long Term Borrowings |
429.12 M |
125.89 M |
207.85 M |
545.82 M |
139.09 M |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
435.64 M |
187.74 M |
216.85 M |
632.35 M |
28.85 M |
| Cash Dividends Paid Total |
38.85 M |
32.01 M |
23.58 M |
16.63 M |
237.07 M |
| Common Dividends (Cash) |
38.85 M |
32.01 M |
23.58 M |
16.63 M |
237.07 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
124.30 M |
| Other Uses - Financing |
0.00 |
-1.99 M |
-1.69 M |
0.00 |
124.30 M |
| Net Cash Flow - Financing |
-41.26 M |
-93.01 M |
-31.38 M |
-28.78 M |
-514,000.00 |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |