| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
602.91 M |
587.65 M |
592.64 M |
528.96 M |
496.58 M |
| Depreciation & Depletion |
602.91 M |
587.65 M |
592.64 M |
528.96 M |
496.58 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
132.86 M |
77.83 M |
100.52 M |
-14.78 M |
49.70 M |
| Funds from Operations |
787.48 M |
758.49 M |
793.68 M |
725.41 M |
722.27 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-32.45 M |
34.64 M |
-38.22 M |
-11.12 M |
-4.52 M |
| Incline (Decline) in Receivables |
0.00 |
406,000.00 |
918,000.00 |
-628,000.00 |
2.23 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Accounts Payable |
-821,000.00 |
-2.53 M |
-10.80 M |
7.33 M |
2.84 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-10.87 M |
33.54 M |
17.19 M |
8.17 M |
9.18 M |
| Incline (Decline) in Other Assets or Liabilties |
-20.76 M |
3.62 M |
-45.02 M |
-27.54 M |
-15.91 M |
| Net Cash Flow/Operating Activities |
755.03 M |
793.13 M |
755.47 M |
714.29 M |
717.75 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
20,000.00 |
0.00 |
71,000.00 |
1.99 M |
49.26 M |
| Incline (Decline) in Inventories |
158.37 M |
191,000.00 |
1.07 M |
1.48 M |
406.52 M |
| Decrease in Investments |
3.03 M |
0.00 |
373,000.00 |
3.53 M |
7.94 M |
| Disposal of Fixed Assets |
887.58 M |
2.01 B |
2.32 B |
1.98 B |
941.32 M |
| Other Uses - Investing |
-5.77 M |
-207.24 M |
280.94 M |
-73.84 M |
-97.24 M |
| Other Sources - Investing |
65.84 M |
252.34 M |
15.65 M |
88.31 M |
111.21 M |
| Net Cash Flow - Investing |
343.80 M |
200.64 M |
259.47 M |
607.96 M |
565.97 M |
| Proceeds from Stock Options |
24.63 M |
28.76 M |
69.73 M |
54.86 M |
79.04 M |
| Other Proceeds from Sale/Issues of Stock |
6.07 M |
6.99 M |
-3.82 M |
8.28 M |
6.85 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
12.55 M |
1.40 B |
223.73 M |
271.00 M |
40.00 M |
| Long Term Borrowings |
1.87 B |
19.83 B |
7.74 B |
7.07 B |
3.11 B |
| Incline or Decline in Short Term Borrowings |
-139.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
739.55 M |
18.68 B |
7.32 B |
6.35 B |
2.63 B |
| Cash Dividends Paid Total |
536.72 M |
553.29 M |
553.40 M |
547.10 M |
538.89 M |
| Common Dividends (Cash) |
522.20 M |
526.28 M |
514.06 M |
496.00 M |
484.54 M |
| Preferred Dividends (Cash) |
14.52 M |
27.01 M |
39.34 M |
51.09 M |
54.35 M |
| Other Sources - Financing |
20.82 M |
12.64 M |
9.58 M |
7.44 M |
100,000.00 |
| Other Uses - Financing |
-43.63 M |
-42.32 M |
-32.37 M |
-68.96 M |
-99.80 M |
| Net Cash Flow - Financing |
428.74 M |
-801.93 M |
-324.54 M |
-101.01 M |
-117.86 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |