| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
11.22 M |
11.22 M |
10.04 M |
— |
— |
| Deferred Income Taxes |
11.22 M |
11.22 M |
10.04 M |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
663.00 M |
854.43 M |
636.32 M |
1.07 B |
1.49 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
663.00 M |
854.43 M |
636.32 M |
1.07 B |
1.49 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
3.52 B |
3.78 B |
2.08 B |
4.01 B |
4.12 B |
| Decrease in Investments |
3.12 B |
3.13 B |
1.56 B |
2.40 B |
2.14 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-3.83 M |
4.78 M |
11.32 M |
-159,000.00 |
19.27 M |
| Other Sources - Investing |
3.83 M |
0.00 |
0.00 |
159,000.00 |
0.00 |
| Net Cash Flow - Investing |
390.02 M |
653.02 M |
528.15 M |
1.61 B |
2.00 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
2.40 M |
18.23 M |
23.63 M |
775.77 M |
25.15 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
150.74 M |
241.58 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
395.64 M |
0.00 |
0.00 |
566.65 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
216.50 M |
0.00 |
250.00 M |
70.00 M |
| Cash Dividends Paid Total |
118.62 M |
121.39 M |
38.99 M |
25.42 M |
22.42 M |
| Common Dividends (Cash) |
118.62 M |
121.39 M |
38.99 M |
25.42 M |
22.42 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-266.96 M |
-165.60 M |
-15.36 M |
500.34 M |
499.37 M |
| Effect of Exchange rate on Cash |
-50.89 M |
-35.12 M |
49.79 M |
-32.14 M |
13.14 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |