| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.57 B |
1.52 B |
1.53 B |
1.51 B |
1.93 B |
| Depreciation & Depletion |
1.57 B |
1.52 B |
1.50 B |
1.44 B |
1.93 B |
| Amortization of Intangible Assets |
27.00 M |
69.00 M |
170.00 M |
69.00 M |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.45 B |
1.44 B |
1.62 B |
2.10 B |
139.00 M |
| Funds from Operations |
6.14 B |
5.58 B |
4.80 B |
5.02 B |
4.14 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
414.00 M |
-1.08 B |
30.00 M |
-2.88 B |
260.00 M |
| Incline (Decline) in Receivables |
67.00 M |
-585.00 M |
-62.00 M |
-279.00 M |
-123.00 M |
| Incline (Decline) in Inventories |
-109.00 M |
9.00 M |
-59.00 M |
-118.00 M |
-60.00 M |
| Incline (Decline) in Accounts Payable |
136.00 M |
330.00 M |
67.00 M |
172.00 M |
173.00 M |
| Incline (Decline) in Income Taxes Payable |
-38.00 M |
160.00 M |
69.00 M |
138.00 M |
293.00 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
358.00 M |
-999.00 M |
15.00 M |
-2.79 B |
-23.00 M |
| Net Cash Flow/Operating Activities |
6.55 B |
4.50 B |
4.84 B |
2.15 B |
4.40 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
97.00 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
95.00 M |
2.00 M |
107.00 M |
329.00 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
261.00 M |
330.00 M |
346.00 M |
332.00 M |
147.00 M |
| Other Sources - Investing |
17.23 B |
7.31 B |
4.79 B |
5.30 B |
2.50 B |
| Net Cash Flow - Investing |
3.38 B |
2.91 B |
2.76 B |
2.49 B |
1.74 B |
| Proceeds from Stock Options |
130.00 M |
215.00 M |
184.00 M |
222.00 M |
240.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
436.00 M |
1.21 B |
186.00 M |
362.00 M |
82.00 M |
| Long Term Borrowings |
2.26 B |
1.62 B |
1.37 B |
1.79 B |
232.00 M |
| Incline or Decline in Short Term Borrowings |
-405.00 M |
311.00 M |
-985.00 M |
800.00 M |
164.00 M |
| Reduction in Long Term Debt |
2.44 B |
1.28 B |
1.31 B |
1.34 B |
2.36 B |
| Cash Dividends Paid Total |
1.34 B |
1.18 B |
1.07 B |
1.07 B |
831.00 M |
| Common Dividends (Cash) |
1.34 B |
1.18 B |
1.07 B |
1.07 B |
831.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
68.00 M |
102.00 M |
11.00 M |
0.00 |
34.00 M |
| Other Uses - Financing |
4.00 M |
23.00 M |
11.00 M |
-54.00 M |
7.00 M |
| Net Cash Flow - Financing |
-2.21 B |
-1.50 B |
-1.99 B |
-19.00 M |
-2.63 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |