| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
33.35 M |
29.25 M |
25.77 M |
26.99 M |
23.54 M |
| Depreciation & Depletion |
33.35 M |
29.25 M |
25.77 M |
26.99 M |
23.54 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
219,000.00 |
7.80 M |
8.47 M |
10.86 M |
11.34 M |
| Deferred Income Taxes |
219,000.00 |
7.80 M |
8.47 M |
10.86 M |
11.34 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
24.21 M |
18.98 M |
4.89 M |
3.85 M |
8.07 M |
| Funds from Operations |
-37.36 M |
-25.26 M |
127.19 M |
130.85 M |
168.79 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-18.73 M |
-14.67 M |
-10.48 M |
-259,000.00 |
-15.18 M |
| Incline (Decline) in Receivables |
3.84 M |
-37.08 M |
-3.00 M |
1.73 M |
-1.00 M |
| Incline (Decline) in Inventories |
535,000.00 |
-4.63 M |
894,000.00 |
-944,000.00 |
-4.67 M |
| Incline (Decline) in Accounts Payable |
-2.49 M |
440,000.00 |
-224,000.00 |
321,000.00 |
-4.04 M |
| Incline (Decline) in Income Taxes Payable |
36.70 M |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-31.88 M |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-25.44 M |
26.60 M |
-8.15 M |
-1.37 M |
-5.46 M |
| Net Cash Flow/Operating Activities |
-56.09 M |
-39.93 M |
116.70 M |
130.59 M |
153.60 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
64.42 M |
0.00 |
6.41 M |
20.98 M |
5.00 M |
| Decrease in Investments |
9.87 M |
0.00 |
0.00 |
18.65 M |
0.00 |
| Disposal of Fixed Assets |
12.47 M |
0.00 |
397,000.00 |
2.73 M |
383,000.00 |
| Other Uses - Investing |
2.61 M |
4.35 M |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
55.00 M |
53.28 M |
33.56 M |
20.75 M |
43.52 M |
| Proceeds from Stock Options |
1.31 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
416,000.00 |
391,000.00 |
602,000.00 |
842,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
7.96 M |
8.01 M |
0.00 |
5.64 M |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
5.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
14.52 M |
5.02 M |
19.19 M |
87.97 M |
96.98 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
536,000.00 |
3.46 M |
0.00 |
15.27 M |
0.00 |
| Other Uses - Financing |
536,000.00 |
3.46 M |
0.00 |
15.27 M |
0.00 |
| Net Cash Flow - Financing |
-20.64 M |
-9.16 M |
-18.80 M |
-72.74 M |
-96.14 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |