| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
12.35 M |
9.81 M |
8.61 M |
8.10 M |
7.51 M |
| Depreciation & Depletion |
11.79 M |
9.70 M |
8.54 M |
8.04 M |
7.44 M |
| Amortization of Intangible Assets |
560,000.00 |
115,000.00 |
67,000.00 |
68,000.00 |
77,000.00 |
| Deferred Income Taxes and Investment Tax credity |
3.67 M |
2.89 M |
3.25 M |
3.60 M |
3.96 M |
| Deferred Income Taxes |
3.67 M |
2.89 M |
3.25 M |
3.60 M |
3.96 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
9.01 M |
5.96 M |
1.18 M |
5.12 M |
7.76 M |
| Funds from Operations |
81.22 M |
68.50 M |
51.01 M |
42.77 M |
28.09 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-6.16 M |
2.40 M |
467,000.00 |
3.64 M |
4.94 M |
| Incline (Decline) in Receivables |
-1.84 M |
-2.95 M |
213,000.00 |
-1.12 M |
-428,000.00 |
| Incline (Decline) in Inventories |
-874,000.00 |
-411,000.00 |
-772,000.00 |
193,000.00 |
83,000.00 |
| Incline (Decline) in Accounts Payable |
4.09 M |
2.90 M |
3.52 M |
4.11 M |
3.96 M |
| Incline (Decline) in Income Taxes Payable |
-4.10 M |
6.25 M |
-649,000.00 |
-837,000.00 |
2.37 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-3.43 M |
-3.40 M |
-1.85 M |
1.29 M |
-1.05 M |
| Net Cash Flow/Operating Activities |
62.34 M |
53.41 M |
43.24 M |
31.72 M |
27.22 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
15.47 M |
23.20 M |
2.19 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
259,000.00 |
66,000.00 |
0.00 |
0.00 |
964,000.00 |
| Other Uses - Investing |
24.78 M |
26.23 M |
2.72 M |
3.74 M |
13.29 M |
| Other Sources - Investing |
319.69 M |
247.50 M |
213.47 M |
228.71 M |
209.23 M |
| Net Cash Flow - Investing |
58.40 M |
62.91 M |
15.90 M |
12.97 M |
21.26 M |
| Proceeds from Stock Options |
417,000.00 |
1.46 M |
4.35 M |
909,000.00 |
450,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-283,000.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
7.00 M |
18.00 M |
6.00 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
552,000.00 |
916,000.00 |
1.08 M |
0.00 |
0.00 |
| Other Uses - Financing |
552,000.00 |
916,000.00 |
1.08 M |
0.00 |
-408,000.00 |
| Net Cash Flow - Financing |
969,000.00 |
2.10 M |
-1.57 M |
-17.09 M |
-5.96 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |