| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
14.53 M |
9.03 M |
9.80 M |
9.50 M |
12.20 M |
| Depreciation & Depletion |
14.53 M |
9.03 M |
9.80 M |
9.50 M |
12.20 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
118.39 M |
106.98 M |
116.62 M |
98.94 M |
99.60 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
258.55 M |
-7.15 M |
1.14 M |
-24.61 M |
6.02 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
376.94 M |
99.82 M |
117.75 M |
74.33 M |
105.62 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
17.12 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
648.68 M |
352.88 M |
70.52 M |
770.55 M |
556.36 M |
| Decrease in Investments |
377.66 M |
358.41 M |
232.79 M |
881.96 M |
353.46 M |
| Disposal of Fixed Assets |
57.41 M |
0.00 |
0.00 |
12.57 M |
2.65 M |
| Other Uses - Investing |
0.00 |
0.00 |
756,000.00 |
1.48 M |
-112,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
112,000.00 |
| Net Cash Flow - Investing |
499.40 M |
105.35 M |
84.39 M |
-96.14 M |
163.72 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
8.04 M |
7.15 M |
1.53 M |
20.19 M |
27.05 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
9.18 M |
9.65 M |
10.93 M |
21.10 M |
| Long Term Borrowings |
121.63 M |
230.43 M |
51.91 M |
64.03 M |
262.95 M |
| Incline or Decline in Short Term Borrowings |
118.66 M |
85.91 M |
-67.42 M |
-31.07 M |
176.65 M |
| Reduction in Long Term Debt |
121.25 M |
268.95 M |
81.48 M |
103.79 M |
243.97 M |
| Cash Dividends Paid Total |
78.28 M |
57.45 M |
55.36 M |
52.34 M |
43.48 M |
| Common Dividends (Cash) |
78.28 M |
57.45 M |
55.36 M |
52.34 M |
43.48 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
857,000.00 |
635,000.00 |
623,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
857,000.00 |
635,000.00 |
623,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
161.45 M |
13.40 M |
-42.61 M |
-139.70 M |
53.78 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |