• FALCONSTOR SOFTWARE INC Balance Sheet

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2007 FY2006 FY2005 FY2004 FY2003
    Assets
    Cash and Short Term Investments 62.90 M 40.96 M 36.63 M 33.97 M 36.68 M
    Net Receivables 26.14 M 24.13 M 15.19 M 10.27 M 7.11 M
    Total Inventories
    Progress Payments & Others
    Prepaid Expenses 1.24 M
    Other Current Assets 5.43 M 0.00 911,715.00 629,036.00 1.27 M
    Current Assets Total 94.48 M 66.34 M 52.73 M 44.87 M 45.07 M
    Long Term Receivables 0.00 0.00 0.00 0.00 0.00
    Investment in Unconsolidated Subsidiaries 1.12 M 0.00 0.00 0.00 0.00
    Other Investments 0.00
    Property, Plant & Equipment Net 7.95 M 5.96 M 5.28 M 4.66 M 3.86 M
    Property, Plant & Equipment Gross 21.81 M 16.18 M 12.43 M 9.36 M 6.31 M
    Accumulated Depreciation 13.86 M 10.22 M 7.15 M 4.70 M 2.45 M
    Other Assets 5.67 M 5.93 M 5.97 M 6.54 M 7.56 M
    Deferred Charges
    Tangible Other Assets 1.47 M 1.83 M 2.24 M 2.72 M 3.80 M
    Intangible Other Assets 4.20 M 4.10 M 3.73 M 3.82 M 3.76 M
    Total Assets 109.21 M 78.23 M 63.97 M 56.07 M 56.49 M
    Liabilities
    Short Term Debt & Current Portion of Long Term Debt 0.00 0.00 0.00 0.00 0.00
    Accrued Payroll 3.40 M 2.27 M 1.52 M 1.09 M 698,000.00
    Income Taxes Payable 371,251.00 247,376.00 0.00 0.00 0.00
    Dividends Payable 0.00 0.00 0.00 0.00 0.00
    Other Current Liabilities 17.08 M 15.46 M 10.41 M 6.51 M 4.68 M
    Current Liabilities Total 22.63 M 19.40 M 13.08 M 8.42 M 5.94 M
    Long Term Debt 0.00 0.00 0.00 0.00 0.00
    Provision for Risks & Charges
    Deferred Taxes -5.97 M 0.00 0.00 0.00 0.00
    Deferred Income 4.82 M 3.65 M 2.24 M 0.00 0.00
    Deferred Tax Liability in Untaxed Reserves
    Other Liabilities 251,094.00 137,317.00 0.00 1.29 M 0.00
    Total Liabilities 21.73 M 23.19 M 15.32 M 9.71 M 5.94 M
    Shareholders Equity
    Non-Equity Reserves 0.00 0.00 0.00 0.00 0.00
    Minority Interest 0.00 0.00 0.00 0.00 0.00
    Preferred Stock 0.00 0.00 0.00 0.00 0.00
    Common Equity 87.48 M 55.04 M 48.66 M 46.36 M 50.56 M
    Common Stock 51,340.00 49,086.00 48,442.00 47,769.00 47,000.00
    Capital Surplus 122.29 M 99.28 M 87.34 M 85.40 M 83.28 M
    Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
    Other Appropriated Reserves -521,920.00 -474,127.00 -440,823.00 -417,348.00 -270,000.00
    Unappropriated (Free) Reserves 0.00 0.00 0.00 0.00 0.00
    Retained Earnings -25.29 M -38.03 M -34.66 M -36.95 M -31.06 M
    Equity in Untaxed Reserves
    ESOP Guarantees 0.00 0.00 0.00 0.00 0.00
    Unrealized Foreign Exchange Gain (Loss)
    Unrealized Gain (Loss) on Marketable Securities
    Treasury Stock 9.05 M 5.78 M 3.63 M 1.71 M 1.44 M
    Total Liabilities & Shareholders Equity 109.21 M 78.23 M 63.97 M 56.07 M 56.49 M
    Common Shares Outstanding 50.16 M 48.22 M 47.89 M 47.49 M 46.51 M