| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
5.52 M |
4.98 M |
4.42 M |
4.36 M |
4.55 M |
| Depreciation & Depletion |
5.52 M |
4.98 M |
4.42 M |
4.36 M |
4.55 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
8.22 M |
2.34 M |
3.43 M |
1.68 M |
1.04 M |
| Funds from Operations |
13.58 M |
15.17 M |
14.41 M |
12.48 M |
10.98 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-2.43 M |
-2.17 M |
1.12 M |
-2.08 M |
373,000.00 |
| Incline (Decline) in Receivables |
-252,000.00 |
-1.76 M |
-672,000.00 |
-1.06 M |
-628,000.00 |
| Incline (Decline) in Inventories |
-294,000.00 |
-261,000.00 |
-177,000.00 |
-65,000.00 |
76,000.00 |
| Incline (Decline) in Accounts Payable |
-1.67 M |
993,000.00 |
1.01 M |
-328,000.00 |
2.10 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-909,000.00 |
-507,000.00 |
1.20 M |
201,000.00 |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
695,000.00 |
-633,000.00 |
-241,000.00 |
-830,000.00 |
-1.18 M |
| Net Cash Flow/Operating Activities |
11.16 M |
13.00 M |
15.52 M |
10.39 M |
11.36 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
1.75 M |
900,000.00 |
636,000.00 |
0.00 |
| Other Uses - Investing |
-71,000.00 |
-180,000.00 |
-245,000.00 |
-457,000.00 |
-218,000.00 |
| Other Sources - Investing |
71,000.00 |
180,000.00 |
245,000.00 |
457,000.00 |
218,000.00 |
| Net Cash Flow - Investing |
10.47 M |
12.33 M |
7.01 M |
5.66 M |
2.23 M |
| Proceeds from Stock Options |
26,000.00 |
1.45 M |
450,000.00 |
730,000.00 |
770,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
-34,000.00 |
0.00 |
-8,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
5.07 M |
14.16 M |
9.31 M |
11.53 M |
7.96 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
4.96 M |
13.00 M |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
383,000.00 |
1.35 M |
3.45 M |
606,000.00 |
726,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
473,000.00 |
469,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-76,000.00 |
473,000.00 |
469,000.00 |
-85,000.00 |
0.00 |
| Net Cash Flow - Financing |
-542,000.00 |
-586,000.00 |
-11.87 M |
-11.49 M |
-7.92 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |