| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
4.50 M |
4.03 M |
4.14 M |
3.45 M |
2.34 M |
| Depreciation & Depletion |
3.48 M |
3.32 M |
2.84 M |
2.15 M |
1.45 M |
| Amortization of Intangible Assets |
1.02 M |
715,000.00 |
1.29 M |
1.30 M |
886,393.00 |
| Deferred Income Taxes and Investment Tax credity |
6.77 M |
6.09 M |
2.92 M |
803,000.00 |
474,353.00 |
| Deferred Income Taxes |
6.77 M |
6.09 M |
2.92 M |
803,000.00 |
474,353.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.33 M |
1.59 M |
529,000.00 |
437,000.00 |
2.87 M |
| Funds from Operations |
19.81 M |
23.25 M |
12.88 M |
11.22 M |
16.83 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-6.55 M |
-1.66 M |
-3.13 M |
-14.62 M |
-9.53 M |
| Incline (Decline) in Receivables |
2.99 M |
-9.12 M |
-12.17 M |
-7.83 M |
-5.47 M |
| Incline (Decline) in Inventories |
-6.43 M |
-7.26 M |
2.80 M |
-13.79 M |
-5.35 M |
| Incline (Decline) in Accounts Payable |
-5.32 M |
9.88 M |
3.06 M |
4.31 M |
2.14 M |
| Incline (Decline) in Income Taxes Payable |
-355,000.00 |
1.28 M |
526,000.00 |
1.45 M |
-501,973.00 |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
2.56 M |
3.57 M |
2.66 M |
1.24 M |
-339,829.00 |
| Net Cash Flow/Operating Activities |
13.27 M |
21.60 M |
9.75 M |
-3.40 M |
7.29 M |
| Additions to Other Assets |
3.77 M |
359,000.00 |
820,000.00 |
937,000.00 |
1.00 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
6.38 M |
0.00 |
| Incline (Decline) in Inventories |
4.59 M |
61.58 M |
0.00 |
10.90 M |
30.39 M |
| Decrease in Investments |
0.00 |
0.00 |
700,000.00 |
16.90 M |
23.94 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
18.06 M |
64.87 M |
3.48 M |
5.26 M |
9.90 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
92,000.00 |
58.42 M |
463,000.00 |
402,000.00 |
1.17 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
95,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
11,000.00 |
92,000.00 |
204,000.00 |
34,000.00 |
38,259.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
45,000.00 |
963,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
45,000.00 |
963,000.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
31,000.00 |
59.29 M |
259,000.00 |
368,000.00 |
1.13 M |
| Effect of Exchange rate on Cash |
2.46 M |
-5.90 M |
-125,000.00 |
1.22 M |
407,480.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |