| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
39.27 M |
37.33 M |
33.60 M |
29.07 M |
23.71 M |
| Depreciation & Depletion |
39.20 M |
37.26 M |
33.53 M |
29.01 M |
23.64 M |
| Amortization of Intangible Assets |
67,000.00 |
67,000.00 |
67,000.00 |
67,000.00 |
67,000.00 |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
10.91 M |
7.23 M |
4.22 M |
6.38 M |
11.83 M |
| Funds from Operations |
327.47 M |
276.27 M |
233.15 M |
199.10 M |
165.01 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-67.57 M |
-48.37 M |
-135.28 M |
-77.19 M |
-107.57 M |
| Incline (Decline) in Receivables |
-16.11 M |
-32.14 M |
-29.70 M |
-26.99 M |
-40.68 M |
| Incline (Decline) in Inventories |
-59.66 M |
-48.60 M |
-94.44 M |
-54.23 M |
-74.45 M |
| Incline (Decline) in Accounts Payable |
8.60 M |
13.98 M |
2.80 M |
-704,000.00 |
-848,000.00 |
| Incline (Decline) in Income Taxes Payable |
-6.37 M |
5.89 M |
-1.73 M |
2.43 M |
338,000.00 |
| Incline (Decline) in Other Accruals |
7.98 M |
14.02 M |
11.29 M |
13.50 M |
10.82 M |
| Incline (Decline) in Other Assets or Liabilties |
-2.01 M |
-1.53 M |
-23.50 M |
-11.20 M |
-2.76 M |
| Net Cash Flow/Operating Activities |
259.90 M |
227.90 M |
97.88 M |
121.91 M |
57.44 M |
| Additions to Other Assets |
72,000.00 |
265,000.00 |
231,000.00 |
164,000.00 |
252,000.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
633,000.00 |
0.00 |
3.20 M |
| Decrease in Investments |
412,000.00 |
12.42 M |
27.07 M |
8.10 M |
6.54 M |
| Disposal of Fixed Assets |
8.38 M |
5.93 M |
4.25 M |
5.46 M |
4.50 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
86.58 M |
37.67 M |
74.20 M |
33.55 M |
43.54 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
12.52 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
25.96 M |
87.31 M |
17.29 M |
18.74 M |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
117.47 M |
66.22 M |
60.55 M |
46.94 M |
30.35 M |
| Common Dividends (Cash) |
117.47 M |
66.22 M |
60.55 M |
46.94 M |
30.35 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
4.65 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
4.65 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-143.43 M |
-153.53 M |
-60.67 M |
-65.67 M |
-30.35 M |
| Effect of Exchange rate on Cash |
-1.21 M |
1.18 M |
133,000.00 |
15,000.00 |
203,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |