| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
357.65 M |
103.17 M |
217.09 M |
184.53 M |
149.07 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
357.65 M |
103.17 M |
217.09 M |
184.53 M |
149.07 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
2.32 B |
2.29 B |
1.89 B |
2.63 B |
2.74 B |
| Decrease in Investments |
785.34 M |
844.35 M |
984.97 M |
1.50 B |
1.84 B |
| Disposal of Fixed Assets |
4.48 M |
6.10 M |
3.22 M |
23.96 M |
632,000.00 |
| Other Uses - Investing |
-2.21 M |
-2.04 M |
-13.07 M |
-6.62 M |
— |
| Other Sources - Investing |
2.21 M |
2.04 M |
13.07 M |
6.62 M |
— |
| Net Cash Flow - Investing |
1.55 B |
1.46 B |
920.85 M |
1.13 B |
891.93 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
8.00 M |
9.00 M |
8.64 M |
8.78 M |
6.65 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
98.46 M |
0.00 |
0.00 |
121.51 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
-46.27 M |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
45.28 M |
0.00 |
| Cash Dividends Paid Total |
14.39 M |
13.73 M |
12.31 M |
11.61 M |
12.03 M |
| Common Dividends (Cash) |
14.39 M |
13.73 M |
12.31 M |
11.61 M |
12.03 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
2.01 B |
2.21 B |
1.36 B |
1.11 B |
1.12 B |
| Other Uses - Financing |
1.08 B |
1.47 B |
730.86 M |
663.02 M |
719.08 M |
| Net Cash Flow - Financing |
1.17 B |
1.46 B |
680.92 M |
736.42 M |
713.71 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |