| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.00 M |
1.75 M |
1.67 M |
1.55 M |
861,000.00 |
| Depreciation & Depletion |
2.00 M |
1.75 M |
1.67 M |
1.55 M |
861,000.00 |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-7.11 M |
-5.77 M |
307,000.00 |
-2.51 M |
481,000.00 |
| Funds from Operations |
35.48 M |
29.26 M |
17.24 M |
5.62 M |
7.76 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-78.48 M |
-59.01 M |
23.77 M |
24.72 M |
9.35 M |
| Incline (Decline) in Receivables |
-9.65 M |
-14.38 M |
815,000.00 |
-3.38 M |
-19.62 M |
| Incline (Decline) in Inventories |
-4.64 M |
-12.02 M |
-2.41 M |
10.83 M |
— |
| Incline (Decline) in Accounts Payable |
5.26 M |
10.02 M |
45.93 M |
60.91 M |
30.15 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
11.19 M |
11.18 M |
9.23 M |
3.05 M |
2.15 M |
| Incline (Decline) in Other Assets or Liabilties |
-85.29 M |
-61.19 M |
-20.18 M |
-33.45 M |
-14.16 M |
| Net Cash Flow/Operating Activities |
-43.00 M |
-29.76 M |
41.01 M |
30.34 M |
17.10 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
7.00 M |
0.00 |
911,000.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
25.00 M |
7.86 M |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
9.73 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Uses - Investing |
32.61 M |
21.03 M |
4.79 M |
6.38 M |
-1.84 M |
| Other Sources - Investing |
7.81 M |
8.17 M |
613,000.00 |
2.10 M |
1.91 M |
| Net Cash Flow - Investing |
44.04 M |
48.87 M |
14.82 M |
7.48 M |
-10.66 M |
| Proceeds from Stock Options |
3.75 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
131.02 M |
223,000.00 |
5.39 M |
1,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.81 M |
48.50 M |
0.00 |
613,000.00 |
1.44 M |
| Long Term Borrowings |
71.73 M |
45.50 M |
15.76 M |
9.00 M |
5.62 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
-1.66 M |
1.56 M |
-3.14 M |
8.02 M |
| Reduction in Long Term Debt |
16.00 M |
14.91 M |
3.55 M |
14.42 M |
35.70 M |
| Cash Dividends Paid Total |
0.00 |
6.06 M |
2.90 M |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
6.06 M |
2.90 M |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
12.96 M |
3.62 M |
0.00 |
0.00 |
— |
| Other Uses - Financing |
12.96 M |
3.57 M |
-2.60 M |
-1.88 M |
-1.43 M |
| Net Cash Flow - Financing |
70.63 M |
108.96 M |
8.49 M |
-5.66 M |
-24.92 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |