| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
55.88 M |
71.95 M |
75.93 M |
75.74 M |
74.71 M |
| Depreciation & Depletion |
6.12 M |
5.79 M |
24.11 M |
24.01 M |
19.00 M |
| Amortization of Intangible Assets |
49.76 M |
66.16 M |
51.82 M |
51.73 M |
55.72 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
18.48 M |
18.83 M |
11.59 M |
-35.99 M |
25.50 M |
| Funds from Operations |
299.67 M |
305.84 M |
289.30 M |
207.52 M |
279.80 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
9.11 M |
21.16 M |
4.42 M |
-21.52 M |
17.24 M |
| Incline (Decline) in Receivables |
2.14 M |
-3.56 M |
22.92 M |
-9.12 M |
4.07 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-5.18 M |
34.89 M |
-17.62 M |
1.72 M |
-3.97 M |
| Incline (Decline) in Income Taxes Payable |
429,000.00 |
-265,000.00 |
-478,000.00 |
-1.07 M |
352,000.00 |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
11.72 M |
-9.91 M |
-406,000.00 |
-13.04 M |
16.78 M |
| Net Cash Flow/Operating Activities |
308.78 M |
327.00 M |
293.72 M |
186.01 M |
297.04 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
133.86 M |
81.45 M |
156.15 M |
60.91 M |
67.59 M |
| Incline (Decline) in Inventories |
16,000.00 |
2.22 M |
2.02 M |
215,000.00 |
41,000.00 |
| Decrease in Investments |
11.04 M |
1.10 M |
6.53 M |
695,000.00 |
73,000.00 |
| Disposal of Fixed Assets |
4.80 M |
0.00 |
6.66 M |
2.00 M |
1.27 M |
| Other Uses - Investing |
0.00 |
-29,000.00 |
-558,000.00 |
587,000.00 |
0.00 |
| Other Sources - Investing |
0.00 |
29,000.00 |
558,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
126.17 M |
90.22 M |
149.15 M |
61.35 M |
71.81 M |
| Proceeds from Stock Options |
19.59 M |
7.45 M |
0.00 |
2.65 M |
5.55 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
42.15 M |
117.29 M |
169.65 M |
25.73 M |
119.56 M |
| Long Term Borrowings |
263.69 M |
4.19 M |
18.13 M |
26.02 M |
42.72 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Reduction in Long Term Debt |
122.59 M |
53.53 M |
62.72 M |
66.15 M |
75.35 M |
| Cash Dividends Paid Total |
375.65 M |
83.14 M |
73.05 M |
61.46 M |
44.70 M |
| Common Dividends (Cash) |
375.65 M |
83.14 M |
73.05 M |
61.46 M |
44.70 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
7.24 M |
12.96 M |
21.90 M |
20.67 M |
0.00 |
| Other Uses - Financing |
-413,000.00 |
7.18 M |
15.60 M |
-10.35 M |
-10.14 M |
| Net Cash Flow - Financing |
-257.52 M |
-235.15 M |
-271.69 M |
-135.02 M |
-201.48 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |