| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
141.67 M |
110.75 M |
110.27 M |
122.54 M |
122.65 M |
| Depreciation & Depletion |
141.67 M |
110.75 M |
110.27 M |
122.54 M |
122.65 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
132.60 M |
134.16 M |
139.28 M |
139.19 M |
124.92 M |
| Deferred Income Taxes |
132.60 M |
134.16 M |
139.28 M |
139.19 M |
124.92 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
124.90 M |
-24.66 M |
28.34 M |
5.90 M |
45.53 M |
| Funds from Operations |
146.17 M |
141.79 M |
147.18 M |
111.52 M |
86.65 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
6.99 M |
-4.45 M |
523,000.00 |
-35,000.00 |
-53.37 M |
| Incline (Decline) in Receivables |
3.68 M |
-19,000.00 |
12.57 M |
-6.18 M |
-2.41 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
3.77 M |
-14.78 M |
-285,000.00 |
19.14 M |
-27.07 M |
| Incline (Decline) in Other Assets or Liabilties |
-457,000.00 |
10.35 M |
-11.76 M |
-13.00 M |
-23.89 M |
| Net Cash Flow/Operating Activities |
153.16 M |
137.34 M |
147.70 M |
111.48 M |
33.28 M |
| Additions to Other Assets |
0.00 |
8.30 M |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
1.20 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
12.15 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
1.70 M |
7.33 M |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
185.78 M |
346.33 M |
73.50 M |
152.69 M |
| Other Uses - Investing |
-26.26 M |
-10.85 M |
-13.99 M |
-22.37 M |
-19.05 M |
| Other Sources - Investing |
32.26 M |
10.85 M |
14.24 M |
23.72 M |
19.05 M |
| Net Cash Flow - Investing |
115.68 M |
94.44 M |
-140.60 M |
28.54 M |
-48.38 M |
| Proceeds from Stock Options |
0.00 |
6.28 M |
2.19 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
164.15 M |
158.99 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
169.40 M |
0.00 |
| Long Term Borrowings |
187.26 M |
24.30 M |
540.49 M |
233.91 M |
523.80 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
111.74 M |
30.31 M |
716.01 M |
292.99 M |
838.89 M |
| Cash Dividends Paid Total |
114.40 M |
107.31 M |
72.66 M |
48.94 M |
34.76 M |
| Common Dividends (Cash) |
75.69 M |
68.60 M |
33.95 M |
9.03 M |
0.00 |
| Preferred Dividends (Cash) |
38.71 M |
38.71 M |
38.71 M |
39.90 M |
34.76 M |
| Other Sources - Financing |
565,000.00 |
2.43 M |
5.34 M |
6.60 M |
3.25 M |
| Other Uses - Financing |
-4.23 M |
-4.08 M |
-12.69 M |
5.53 M |
-6.27 M |
| Net Cash Flow - Financing |
-43.11 M |
-111.12 M |
-258.67 M |
-107.74 M |
-197.13 M |
| Effect of Exchange rate on Cash |
-1.80 M |
1.65 M |
-11,000.00 |
46,000.00 |
2.89 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |