| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.49 M |
918,000.00 |
437,000.00 |
798,000.00 |
18.89 M |
| Depreciation & Depletion |
1.49 M |
918,000.00 |
437,000.00 |
798,000.00 |
18.89 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
28.06 M |
26.07 M |
18.42 M |
16.18 M |
2.50 M |
| Funds from Operations |
68.96 M |
80.28 M |
74.64 M |
62.54 M |
54.41 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-14.99 M |
-7.49 M |
1.86 M |
6.72 M |
3.65 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-13.49 M |
-8.79 M |
-116,000.00 |
8.65 M |
-4.06 M |
| Incline (Decline) in Other Assets or Liabilties |
-1.50 M |
1.29 M |
1.98 M |
-1.94 M |
7.71 M |
| Net Cash Flow/Operating Activities |
53.96 M |
72.78 M |
76.50 M |
69.26 M |
58.06 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
487.68 M |
923.81 M |
1.21 B |
1.34 B |
1.07 B |
| Decrease in Investments |
861.87 M |
1.08 B |
1.06 B |
998.23 M |
846.78 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-374.18 M |
-158.89 M |
149.85 M |
337.43 M |
221.93 M |
| Proceeds from Stock Options |
1.26 M |
5.90 M |
8.12 M |
6.80 M |
4.10 M |
| Other Proceeds from Sale/Issues of Stock |
45,000.00 |
45,000.00 |
45,000.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
776,000.00 |
18.46 M |
54.95 M |
807,000.00 |
934,000.00 |
| Long Term Borrowings |
393.95 M |
295.86 M |
374.84 M |
440.00 M |
176.18 M |
| Incline or Decline in Short Term Borrowings |
25.00 M |
-210.70 M |
— |
— |
— |
| Reduction in Long Term Debt |
438.34 M |
379.25 M |
165.92 M |
105.78 M |
272.60 M |
| Cash Dividends Paid Total |
15.53 M |
15.39 M |
14.79 M |
9.84 M |
5.23 M |
| Common Dividends (Cash) |
15.53 M |
15.39 M |
14.79 M |
9.84 M |
5.23 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
505,000.00 |
2.70 M |
2.75 M |
0.00 |
| Other Uses - Financing |
0.00 |
-5.41 M |
2.70 M |
2.64 M |
0.00 |
| Net Cash Flow - Financing |
-428.34 M |
-229.31 M |
71.06 M |
267.86 M |
165.34 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |