| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
19.17 M |
17.67 M |
16.81 M |
15.41 M |
13.94 M |
| Depreciation & Depletion |
19.17 M |
17.67 M |
16.81 M |
15.41 M |
13.94 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
235.14 M |
192.33 M |
209.78 M |
212.19 M |
221.40 M |
| Extraordinary Items & Discontinued Operations |
— |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
-59.23 M |
-132.03 M |
11.94 M |
154.78 M |
-36.00 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
175.91 M |
60.29 M |
221.71 M |
366.97 M |
185.40 M |
| Additions to Other Assets |
621,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
78.40 M |
0.00 |
| Incline (Decline) in Inventories |
3.48 B |
1.11 B |
672.86 M |
5.99 B |
6.76 B |
| Decrease in Investments |
2.61 B |
1.80 B |
1.03 B |
5.31 B |
6.22 B |
| Disposal of Fixed Assets |
81.67 M |
52.77 M |
50.90 M |
0.00 |
0.00 |
| Other Uses - Investing |
1.85 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
2.29 B |
136.62 M |
-1.65 B |
3.38 B |
3.08 B |
| Proceeds from Stock Options |
53,000.00 |
0.00 |
19.76 M |
2.09 M |
4.96 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
91.92 M |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
965,000.00 |
0.00 |
| Long Term Borrowings |
0.00 |
543.00 M |
54.00 M |
0.00 |
1.24 B |
| Incline or Decline in Short Term Borrowings |
326.40 M |
-593.08 M |
-1.15 B |
668.52 M |
571.06 M |
| Reduction in Long Term Debt |
42.56 M |
150.00 M |
0.00 |
1.26 B |
140.18 M |
| Cash Dividends Paid Total |
66.18 M |
64.88 M |
63.57 M |
62.91 M |
59.59 M |
| Common Dividends (Cash) |
25.90 M |
24.60 M |
23.29 M |
22.64 M |
19.32 M |
| Preferred Dividends (Cash) |
40.28 M |
40.28 M |
40.28 M |
40.28 M |
40.28 M |
| Other Sources - Financing |
0.00 |
— |
— |
— |
— |
| Other Uses - Financing |
0.00 |
— |
— |
— |
— |
| Net Cash Flow - Financing |
2.14 B |
-113.54 M |
-2.69 B |
3.47 B |
2.75 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |