| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
6.68 M |
7.95 M |
8.59 M |
8.22 M |
7.67 M |
| Depreciation & Depletion |
6.68 M |
7.95 M |
8.59 M |
8.22 M |
7.67 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
37.54 M |
48.68 M |
58.70 M |
69.28 M |
60.22 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-2.88 M |
24.72 M |
-41.98 M |
-8.47 M |
-6.96 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
34.65 M |
73.40 M |
16.72 M |
60.81 M |
53.26 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
368.15 M |
47.23 M |
37.46 M |
193.38 M |
105.08 M |
| Decrease in Investments |
225.34 M |
63.34 M |
274.67 M |
155.65 M |
219.16 M |
| Disposal of Fixed Assets |
1.78 M |
1.96 M |
3.12 M |
2.14 M |
5.92 M |
| Other Uses - Investing |
0.00 |
-12.94 M |
-95.39 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
12.94 M |
95.39 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
342.32 M |
104.55 M |
-336.24 M |
-213.24 M |
2.34 M |
| Proceeds from Stock Options |
80.00 M |
82,000.00 |
254,000.00 |
201,000.00 |
9,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
27.30 M |
6.56 M |
78.34 M |
6.26 M |
| Long Term Borrowings |
115.00 M |
0.00 |
0.00 |
27.88 M |
52.93 M |
| Incline or Decline in Short Term Borrowings |
256.24 M |
1.59 M |
-14.93 M |
-36.56 M |
-113.76 M |
| Reduction in Long Term Debt |
12.73 M |
27.87 M |
222.89 M |
43.70 M |
0.00 |
| Cash Dividends Paid Total |
25.44 M |
24.84 M |
25.31 M |
27.67 M |
26.35 M |
| Common Dividends (Cash) |
25.44 M |
24.84 M |
25.31 M |
27.67 M |
26.35 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
69,000.00 |
87,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-14,000.00 |
69,000.00 |
87,000.00 |
-99.62 M |
0.00 |
| Net Cash Flow - Financing |
302.38 M |
17.96 M |
-396.84 M |
-266.12 M |
-79.17 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |