| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
116.70 M |
126.73 M |
52.89 M |
52.19 M |
28.91 M |
| Extraordinary Items & Discontinued Operations |
— |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
116.70 M |
126.73 M |
52.89 M |
52.19 M |
28.91 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
18.87 M |
0.00 |
6.35 M |
55.54 M |
20.51 M |
| Incline (Decline) in Inventories |
784.66 M |
648.55 M |
464.36 M |
340.84 M |
215.55 M |
| Decrease in Investments |
665.50 M |
497.88 M |
378.60 M |
298.90 M |
158.29 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-41.83 M |
0.00 |
-322,000.00 |
1.08 M |
0.00 |
| Other Sources - Investing |
41.83 M |
0.00 |
322,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
96.74 M |
155.03 M |
93.00 M |
99.22 M |
78.21 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
461,000.00 |
64,000.00 |
1.69 M |
| Other Proceeds from Sale/Issues of Stock |
927,000.00 |
12.25 M |
173.66 M |
0.00 |
36.24 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
9.05 M |
477,000.00 |
80.60 M |
0.00 |
100,000.00 |
| Long Term Borrowings |
0.00 |
20.62 M |
25.77 M |
60.21 M |
11.78 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
65.00 M |
8.91 M |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
8.26 M |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
8.26 M |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.57 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
1.57 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-6.55 M |
32.39 M |
46.04 M |
51.36 M |
49.61 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |